Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


/x/

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2001

or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to               

Commission file number 1-13087


BOSTON PROPERTIES, INC.
(Exact name of Registrant as specified in its Charter)

Delaware
(State or other jurisdiction
of incorporation or organization)
  04-2473675
(IRS Employer Id. Number)

111 Huntington Avenue
Boston, Massachusetts

(Address of principal executive offices)

 

02199
(Zip Code)

Registrant's telephone number, including area code: (617) 236-3300


    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/  No / /

    Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date.

Common Stock, Par Value $.01
(Class)
  90,766,989
(Outstanding on November 12, 2001)




BOSTON PROPERTIES, INC.

FORM 10-Q

for the quarter ended September 30, 2001

TABLE OF CONTENTS

 
   
  Page
PART 1.   FINANCIAL INFORMATION    
 
ITEM 1.

 

Consolidated Financial Statements:

 

 

 

 

a) Consolidated Balance Sheets as of September 30, 2001 and December 31, 2000

 

1

 

 

b) Consolidated Statements of Operations for the nine months ended September 30, 2001 and 2000

 

2

 

 

c) Consolidated Statements of Operations for the three months ended September 30, 2001 and 2000

 

3

 

 

d) Consolidated Statements of Comprehensive Income for the nine months and three months ended September 30, 2001 and 2000

 

4

 

 

e) Consolidated Statements of Cash Flows for the nine months ended September 30, 2001 and 2000

 

5

 

 

f) Notes to the Consolidated Financial Statements

 

7
 
ITEM 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

18
 
ITEM 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

28

PART II.

 

OTHER INFORMATION

 

 
 
ITEM 6.

 

Exhibits and Reports on Form 8-K

 

29

Signature

 

30

BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

 
  September 30,
2001

  December 31,
2000

 
 
  (unaudited)

   
 
 
  (in thousands, except for share amounts)

 
ASSETS              
Real estate   $ 7,297,980   $ 6,112,779  
  Less: accumulated depreciation     (683,029 )   (586,719 )
   
 
 
      Total real estate     6,614,951     5,526,060  
Cash and cash equivalents     161,011     280,957  
Escrows     20,901     85,561  
Investments in securities     4,297     7,012  
Tenant and other receivables     41,087     26,852  
Accrued rental income     110,441     91,684  
Deferred charges, net     104,370     77,319  
Prepaid expenses and other assets     46,303     41,154  
Investments in unconsolidated joint ventures     90,160     89,871  
   
 
 
      Total assets   $ 7,193,521   $ 6,226,470  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Liabilities:              
  Mortgage notes and bonds payable   $ 4,245,433   $ 3,414,891  
  Accounts payable and accrued expenses     71,716     57,338  
  Dividends and distributions payable     79,005     71,274  
  Interest rate contracts     32,136      
  Accrued interest payable     15,679     5,599  
  Other liabilities     52,969     51,926  
   
 
 
      Total liabilities     4,496,938     3,601,028  
   
 
 
Commitments and contingencies          
   
 
 
Minority interests     847,232     877,715  
   
 
 
Series A Convertible Redeemable Preferred Stock, liquidation preference $50.00 per share, 2,000,000 shares issued and outstanding     100,000     100,000  
   
 
 
Stockholders' equity:              
  Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding          
  Common stock, $.01 par value, 250,000,000 shares authorized, 90,720,477 and 86,630,089 issued and outstanding in 2001 and 2000, respectively     907     866  
  Additional paid-in capital     1,784,850     1,673,349  
  Dividends in excess of earnings     (20,296 )   (13,895 )
  Unearned compensation     (2,242 )   (848 )
  Accumulated other comprehensive loss     (13,868 )   (11,745 )
   
 
 
      Total stockholders' equity     1,749,351     1,647,727  
   
 
 
        Total liabilities and stockholders' equity   $ 7,193,521   $ 6,226,470  
   
 
 

The accompanying notes are an integral part of these financial statements.

1


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 
  Nine months ended
September 30,

 
 
  2001
  2000
 
 
  (unaudited and in thousands,
except for per share amounts)

 
Revenue              
  Rental:              
    Base rent   $ 626,062   $ 532,039  
    Recoveries from tenants     80,917     68,956  
    Parking and other     40,244     38,095  
   
 
 
      Total rental revenue     747,223     639,090  
  Development and management services     9,312     8,432  
  Interest and other     10,349     3,304  
   
 
 
      Total revenue     766,884     650,826  
   
 
 
Expenses              
  Operating     228,683     197,366  
  General and administrative     29,649     25,868  
  Interest     163,659     166,210  
  Depreciation and amortization     109,933     97,062  
  Loss on investments in securities     6,500      
   
 
 
      Total expenses     538,424     486,506  
   
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures     228,460     164,320  
Net derivative losses     (24,408 )    
Minority interests in property partnerships     629     (681 )
Income from unconsolidated joint ventures     2,841     1,356  
   
 
 
Income before minority interest in Operating Partnership     207,522     164,995  
Minority interest in Operating Partnership     (56,156 )   (56,505 )
   
 
 
Income before gain on sales of real estate     151,366     108,490  
Gain on sales of real estate, net     6,505     (307 )
   
 
 
Income before cumulative effect of a change in accounting principle     157,871     108,183  
Cumulative effect of a change in accounting principle, net of minority interest     (6,767 )    
   
 
 
Net income before preferred dividend     151,104     108,183  
Preferred dividend     (4,944 )   (4,929 )
   
 
 
Net income available to common shareholders   $ 146,160   $ 103,254  
   
 
 
Basic earnings per share:              
  Income before gain on sales of real estate and cumulative effect of a change in accounting principle   $ 1.63   $ 1.51  
  Gain on sales of real estate, net of minority interest     0.07      
  Cumulative effect of a change in accounting principle, net of minority interest     (0.07 )    
   
 
 
  Net income available to common shareholders   $ 1.63   $ 1.51  
   
 
 
  Weighted average number of common shares outstanding     89,753     68,568  
   
 
 
Diluted earnings per share:              
  Income before gain on sales of real estate and cumulative effect of a change in accounting principle   $ 1.59   $ 1.48  
  Gain on sales of real estate, net of minority interest     0.07      
  Cumulative effect of a change in accounting principle, net of minority interest     (0.07 )    
   
 
 
  Net income available to common shareholders   $ 1.59   $ 1.48  
   
 
 
  Weighted average number of common and common equivalent shares outstanding     92,004     69,600  
   
 
 

The accompanying notes are an integral part of these financial statements.

2


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 
  Three months ended
September 30,

 
 
  2001
  2000
 
 
  (unaudited and in thousands,
except for per share amounts)

 
Revenue              
  Rental:              
    Base rent   $ 232,300   $ 183,749  
    Recoveries from tenants     27,473     22,886  
    Parking and other     12,965     12,798  
   
 
 
      Total rental revenue     272,738     219,433  
  Development and management services     2,805     2,693  
  Interest and other     1,616     1,187  
   
 
 
      Total revenue     277,159     223,313  
   
 
 
Expenses              
  Operating     81,475     68,154  
  General and administrative     9,819     9,871  
  Interest     59,936     54,752  
  Depreciation and amortization     38,518     32,436  
   
 
 
      Total expenses     189,748     165,213  
   
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures     87,411     58,100  
Net derivative losses     (16,620 )    
Minority interests in property partnerships     374     (245 )
Income from unconsolidated joint ventures     997     549  
   
 
 
Income before minority interest in Operating Partnership     72,162     58,404  
Minority interest in Operating Partnership     (18,994 )   (19,627 )
   
 
 
Income before loss on sale of real estate     53,168     38,777  
Loss on sale of real estate, net of minority interest         (604 )
   
 
 
Net income before preferred dividend     53,168     38,173  
Preferred dividend     (1,653 )   (1,643 )
   
 
 
Net income available to common shareholders   $ 51,515   $ 36,530  
   
 
 
Basic earnings per share:              
  Income before loss on sale of real estate   $ 0.57   $ 0.54  
  Loss on sale of real estate, net of minority interest         (0.01 )
   
 
 
  Net income available to common shareholders   $ 0.57   $ 0.53  
   
 
 
  Weighted average number of common shares outstanding     90,519     68,752  
   
 
 
Diluted earnings per share:              
  Income before loss on sale of real estate   $ 0.56   $ 0.53  
  Loss on sale of real estate, net of minority interest         (0.01 )
   
 
 
  Net income available to common shareholders   $ 0.56   $ 0.52  
   
 
 
  Weighted average number of common and common equivalent shares outstanding     92,828     70,661  
   
 
 

The accompanying notes are an integral part of these financial statements.

3


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
  Three months ended
September 30,

  Nine months ended
September 30,

 
 
  2001
  2000
  2001
  2000
 
 
  (unaudited and in thousands)

 
Net income available to common shareholders   $ 51,515   $ 36,530   $ 146,160   $ 103,254  

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 
  Realized loss on investments in securities included in net income available to common shareholders             6,500      
  Unrealized gains (losses) on investments in securities:                          
    Unrealized holding losses arising during the period         (14,220 )   (1,608 )   (4,692 )
    Less: reclassification adjustment for the cumulative effect of a change in accounting principle included in net income available to common shareholders             6,853      
  Unrealized derivative losses:                          
    Transition adjustment of interest rate contracts             (11,414 )    
    Effective portion of interest rate contracts             (2,454 )    
   
 
 
 
 
Other comprehensive loss         (14,220 )   (2,123 )   (4,692 )
   
 
 
 
 
Comprehensive income   $ 51,515   $ 22,310   $ 144,037   $ 98,562  
   
 
 
 
 

The accompanying notes are an integral part of these financial statements.

4


BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  For the nine months ended
September 30,

 
 
  2001
  2000
 
 
  (unaudited and in thousands)

 
Cash flows from operating activities:              
  Net income before preferred dividend   $ 151,104   $ 108,183  
  Adjustments to reconcile net income before preferred dividend to net cash provided by operating activities:              
    Depreciation and amortization     109,933     97,062  
    Non-cash portion of interest expense     2,913     2,764  
    Loss (gain) on sales of real estate     (8,079 )   413  
    Cumulative effect of a change in accounting principle     8,432      
    Loss on investments in securities     6,500      
    Non-cash portion of derivative losses     16,052      
    Earnings in excess of distributions from unconsolidated joint ventures     (2,049 )   (1,356 )
    Non-cash compensation expense     433     159  
    Minority interest in Operating Partnership     56,065     56,399  
    Minority interest in property partnerships     (629 )    
  Change in assets and liabilities:              
    Escrows     7,050     10,745  
    Tenant and other receivables     (14,235 )   (11,677 )
    Accrued rental income     (18,908 )   (11,562 )
    Prepaid expenses and other assets     (2,030 )   (7,844 )
    Accounts payable and accrued expenses     15,320     (7,126 )
    Accrued interest payable     10,080     (2,535 )
    Other liabilities     1,043     10,549  
    Tenant leasing costs     (18,485 )   (13,176 )
   
 
 
      Total adjustments     169,406     122,815  
   
 
 
      Net cash provided by operating activities     320,510     230,998  
   
 
 

Cash flows from investing activities:

 

 

 

 

 

 

 
  Acquisitions/additions to real estate     (1,158,495 )   (312,519 )
  Deposits on real estate, net     (3,886 )    
  Investments in unconsolidated joint ventures     1,760     (10,347 )
  Net proceeds from the sales of real estate     14,187     70,838  
  Investments in securities         (2,297 )
   
 
 
      Net cash used in investing activities     (1,146,434 )   (254,325 )
   
 
 

5


Cash flows from financing activities:              
  Borrowings on unsecured line of credit   $ 111,200   $ 142,000  
  Repayments of unsecured line of credit     (111,200 )   (273,000 )
  Repayments of mortgage notes     (180,416 )   (223,028 )
  Proceeds from mortgage notes     1,010,474     534,853  
  Bonds payable proceeds released from escrow     57,610      
  Dividends and distributions     (204,270 )   (152,923 )
  Proceeds from stock transactions     10,524     11,721  
  Net contributions from minority interest holder     38,461      
  Deferred financing costs     (26,405 )   (15,901 )
   
 
 
      Net cash provided by financing activities     705,978     23,722  
   
 
 
Net decrease in cash and cash equivalents     (119,946 )   395  
Cash and cash equivalents, beginning of period     280,957     12,035  
   
 
 
Cash and cash equivalents, end of period   $ 161,011   $ 12,430  
   
 
 
Supplemental disclosures:              
  Cash paid for interest   $ 197,219   $ 192,332  
   
 
 
  Interest capitalized   $ 46,553   $ 26,908  
   
 
 
Non-cash investing and financing activities:              
  Additions to real estate included in accounts payable   $   $ 1,362  
   
 
 
  Mortgage notes payable assumed in connection with the acquisition of real estate   $   $ 117,831  
   
 
 
  Mortgage notes payable assigned in connection with the sale of real estate   $   $ 166,547  
   
 
 
  Issuance of minority interest in connection with the acquisition of real estate   $   $ 20,467  
   
 
 
  Dividends and distributions declared but not paid   $ 79,005   $ 61,217  
   
 
 
  Conversions of minority interest to stockholders' equity   $ 117,288   $ 12,760  
   
 
 
  Basis adjustment in connection with conversions of minority interest to stockholders' equity   $ 33,927   $  
   
 
 
  Issuance of restricted shares to employees   $ 1,827   $ 1,060  
   
 
 
  Unrealized loss related to investments in securities   $   $ 4,692  
   
 
 

The accompanying notes are an integral part of these financial statements.

6


BOSTON PROPERTIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited and in thousands)

1.  Organization

    Boston Properties, Inc. (the "Company"), a Delaware corporation, is a self-administered and self-managed real estate investment trust ("REIT"). The Company is the sole general partner of Boston Properties Limited Partnership (the "Operating Partnership") and at September 30, 2001, owned an approximate 75% general and limited partnership interest in the Operating Partnership. Partnership interests in the Operating Partnership are denominated as "common units of partnership interest" (also referred to as "OP Units") or "preferred units of partnership interest" (also referred to as "Preferred Units"). All references to OP Units and Preferred Units exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit for cash equal to the then value of a share of common stock of the Company ("Common Stock"), except that, the Company may, at its election, in lieu of a cash redemption, acquire such OP Unit for one share of Common Stock. Because the number of shares of Common Stock outstanding at all times equals the number of OP Units that the Company owns, one share of Common Stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of Common Stock. Each series of Preferred Units bear a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company.

    All references to the Company refer to Boston Properties, Inc. and its subsidiaries, including the Operating Partnership, collectively, unless the context otherwise requires.

    To assist the Company in maintaining its status as a REIT, the Company leases its three hotel properties, pursuant to a lease with a participation in the gross receipts of such hotel properties, to a lessee ("ZL Hotel LLC") in which Messrs. Zuckerman and Linde, the Chairman of the Board and Chief Executive Officer, respectively, are the sole member-managers. Messrs. Zuckerman and Linde have a 9.8% economic interest in such lessee and one or more unaffiliated public charities have a 90.2% economic interest. Marriott International, Inc. manages these hotel properties under the Marriott® name pursuant to a management agreement with the lessee. Under the REIT requirements, revenue from a hotel are not considered to be rental income for purposes of certain income tests that a REIT must meet. Accordingly, in order to maintain its qualification as a REIT, the Company has entered into the participating leases described above to provide revenue that qualifies as rental income under the REIT requirements.

    As of September 30, 2001, the Company and the Operating Partnership had 90,720,477 and 20,287,791 shares of Common Stock and OP Units outstanding, respectively. In addition, the Company had 2,000,000 shares of Preferred Stock and the Operating Partnership had 9,346,033 Preferred Units outstanding.

    As of September 30, 2001, the Company owns a portfolio of 147 commercial real estate properties (145 and 144 properties at December 31, 2000 and September 30, 2000, respectively) (the "Properties") aggregating over 40.7 million square feet. The properties consist of 139 office properties with approximately 33.1 million net rentable square feet (including 13 properties under development

7


expected to contain approximately 5.0 million net rentable square feet) and approximately 6.0 million additional square feet of structured parking for 17,645 vehicles, five industrial properties with approximately 0.6 million net rentable square feet, and three hotels with a total of 1,054 rooms (consisting of approximately 1.0 million square feet). In addition, the Company owns, has under contract, or has an option to acquire 45 parcels of land totaling approximately 548.6 acres, which will support approximately 9.2 million square feet of development.

2.  Basis of Presentation and Summary of Significant Accounting Policies

    The consolidated financial statements of the Company include all the accounts of the Company, its majority-owned Operating Partnership and subsidiaries. All significant intercompany balances and transactions have been eliminated. These financial statements should be read in conjunction with the Company's financial statements and notes thereto contained in the Company's annual report on Form 10-K for its fiscal year ended December 31, 2000.

    The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year.

    Certain prior-year balances have been reclassified in order to conform to the current-year presentation.

3.  Real Estate Activity During the Quarter Ended September 30, 2001

    During the quarter ended September 30, 2001, the Company placed in service two development projects consisting of Orbital Sciences Phase II, an approximately 160,000 square foot office building in Dulles, Virginia and an approximately 130,000 square foot office building at Quorum Office Park in Chelmsford, Massachusetts.

8


4.  Investments in Unconsolidated Joint Ventures

    The investments in unconsolidated joint ventures consists of the following:

Entity
  Property
  % Ownership
 
One Freedom Square LLC   One Freedom Square   25% (1)
Square 407 LP   Market Square North   50 %
The Metropolitan Square Associates LLC   Metropolitan Square   51 %
BP 140 Kendrick Street LLC   140 Kendrick Street   25% (1)
BP/CRF 265 Franklin Street Holdings LLC   265 Franklin Street   35 %
Discovery Square LLC   Discovery Square(2)   50 %
BP/CRF 901 New York Avenue LLC   901 New York Ave.(3)   25% (1)
Two Freedom Square LLC   Two Freedom Square(2)   50 %

    The combined summarized balance sheets of the unconsolidated joint ventures are as follows:

 
  September 30,
2001

  December 31,
2000

 
  (unaudited)

   
ASSETS            
Real estate, net   $ 703,215   $ 640,688
Other assets     46,174     30,919
   
 
  Total assets   $ 749,389   $ 671,607
   
 
LIABILITIES AND PARTNERS' EQUITY            
Mortgage and construction loans payable   $ 509,714   $ 446,520
Other liabilities     22,313     10,904
Partners' equity     217,362     214,183
   
 
  Total liabilities and partners' equity   $ 749,389   $ 671,607
   
 
Company's share of equity   $ 90,160   $ 89,871
   
 

9


    The summarized statements of operations of the joint ventures are as follows:

 
  For the nine months ended
September 30,

  For the three months ended
September 30,

 
  2001
  2000
  2001
  2000
 
  (unaudited)

Total revenue   $ 59,788   $ 25,948   $ 19,828   $ 13,340
Expenses                        
  Operating     17,084     7,582     5,630     3,796
  Interest     24,517     9,985     7,687     5,800
  Depreciation and amortization     10,057     4,808     3,406     2,601
   
 
 
 
Total expenses     51,658     22,375     16,723     12,197
   
 
 
 
    Net income   $ 8,130   $ 3,573   $ 3,105   $ 1,143
   
 
 
 
Company's share of net income   $ 2,841   $ 1,356   $ 997   $ 549
   
 
 
 

5.  Mortgage Notes and Bonds Payable

    On August 8, 2001, the Company refinanced the mortgage loan collateralized by the Sumner Square property in Washington, DC. The new financing, totaling $30.3 million, bears interest at a fixed rate equal to 7.35% and matures on September 1, 2013.

    On August 22, 2001, the Company refinanced the mortgage loan collateralized by the One Independence Square property in Washington, DC. The new financing, totaling $75.0 million, bears interest at a rate equal to LIBOR + 1.60% and matures on August 20, 2003.

6.  Minority Interests

    Minority interests in the Company relate to the interest in the Operating Partnership not owned by Boston Properties, Inc. and an interest in a property partnership that is not owned by the Company. As of September 30, 2001, the minority interest in the Operating Partnership consisted of 20,287,791 OP Units and 9,346,033 Preferred Units held by parties other than Boston Properties, Inc.

    On September 17, 2001, Boston Properties, Inc., as general partner of the Operating Partnership, determined a distribution on the OP Units in the amount of $0.58 per OP Unit payable on October 30, 2001 to OP Unit holders of record on September 28, 2001.

    On August 15, 2001, the Operating Partnership paid a distribution on 2,482,026 Series One Preferred Units at $0.61625 per unit, based on an annual distribution of $2.465 per unit and paid a distribution on the 6,213,131 Series Two and Three Preferred Units of $0.76115 per unit.

7.  Redeemable Preferred Stock and Stockholders' Equity

    On September 17, 2001, the Board of Directors of the Company declared a third quarter dividend in the amount of $0.58 per share of Common Stock payable on October 30, 2001 to shareholders of record on September 28, 2001.

10


    On August 15, 2001, the Company paid a dividend on the 2,000,000 shares of Series A Convertible Redeemable Preferred Stock (the "Preferred Stock"), $50 liquidation preference per share, of approximately $0.76115 per share. In addition, on September 17, 2001, the Board of Directors of the Company declared a dividend of $0.76115 per share on the Preferred Stock payable on November 15, 2001 to shareholders of record on September 28, 2001. These shares of Preferred Stock are not classified as equity as in certain instances they are convertible into shares of Common Stock at the election of the holder after December 31, 2002 or are redeemable for cash at the election of the holder in six annual tranches commencing on May 12, 2009.

11


8.  Earnings Per Share

 
  For the three months ended
September 30, 2001

 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 51,515   90,519   $ 0.57  
Effect of Dilutive Securities:                  
  Stock Options and other     103   2,309     (.01 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 51,618   92,828   $ 0.56  
   
 
 
 
 
  For the three months ended
September 30, 2000

 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 36,530   68,752   $ 0.53  
Effect of Dilutive Securities:                  
  Stock Options       1,909     (.01 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 36,530   70,661   $ 0.52  
   
 
 
 
 
  For the nine months ended
September 30, 2001

 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 146,160   89,753   $ 1.63  
Effect of Dilutive Securities:                  
  Stock Options and other     103   2,251     (0.04 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 146,263   92,004   $ 1.59  
   
 
 
 
 
  For the nine months ended
September 30, 2000

 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 103,254   68,568   $ 1.51  
Effect of Dilutive Securities:                  
  Stock Options       1,032     (0.03 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 103,254   69,600   $ 1.48  
   
 
 
 

12


9.  Segment Information

    The Company's segments are based on the Company's method of internal reporting which classifies its operations by both geographic area and property type. The Company's segments by geographic area are: Greater Boston, Greater Washington, D.C., Midtown Manhattan, Greater San Francisco, and New Jersey and Pennsylvania. Segments by property type include: Class A Office, Office/Technical, Industrial and Hotels.

    Asset information by segment is not reported since the Company does not use this measure to assess performance, therefore, depreciation and amortization expense is not allocated among segments. Interest income, management and development services, interest expense and general and administrative expenses are not included in net operating income as the internal reporting addresses these on a corporate level.

    Information by geographic area and property type:

    Three months ended September 30, 2001:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 56,217   $ 58,294   $ 72,631   $ 53,562   $ 15,531   $ 256,235  
  Office/Technical     2,020     4,676         511         7,207  
  Industrial     261             352     183     796  
  Hotels     8,500                     8,500  
   
 
 
 
 
 
 
      Total     66,998     62,970     72,631     54,425     15,714     272,738  
   
 
 
 
 
 
 
% of Total     24.56 %   23.09 %   26.63 %   19.96 %   5.76 %   100.00 %

Rental Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Class A     19,252     15,963     19,916     18,468     5,285     78,884  
  Office/Technical     293     744         83         1,120  
  Industrial     56             45     31     132  
  Hotels     1,339                     1,339  
   
 
 
 
 
 
 
      Total     20,940     16,707     19,916     18,596     5,316     81,475  
   
 
 
 
 
 
 
% of Total     25.70 %   20.51 %   24.44 %   22.82 %   6.53 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 46,058   $ 46,263   $ 52,715   $ 35,829   $ 10,398   $ 191,263  
   
 
 
 
 
 
 
% of Total     24.08 %   24.19 %   27.56 %   18.73 %   5.44 %   100.00 %

13


    Three months ended September 30, 2000:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 48,299   $ 51,475   $ 35,467   $ 46,981   $ 15,385   $ 197,607  
  Office/Technical     1,381     6,085         479         7,945  
  Industrial     449     328         416     189     1,382  
  Hotels     12,499                     12,499  
   
 
 
 
 
 
 
      Total     62,628     57,888     35,467     47,876     15,574     219,433  
   
 
 
 
 
 
 
% of Total     28.54 %   26.38 %   16.16 %   21.82 %   7.10 %   100.00 %

Rental Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Class A     17,296     14,575     12,247     16,169     4,647     64,934  
  Office/Technical     508     913         85         1,506  
  Industrial     122     112         55     20     309  
  Hotels     1,405                     1,405  
   
 
 
 
 
 
 
      Total     19,331     15,600     12,247     16,309     4,667     68,154  
   
 
 
 
 
 
 
% of Total     28.36 %   22.89 %   17.97 %   23.93 %   6.85 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 43,297   $ 42,288   $ 23,220   $ 31,567   $ 10,907   $ 151,279  
   
 
 
 
 
 
 
% of Total     28.62 %   27.95 %   15.35 %   20.87 %   7.21 %   100.00 %

    The following is a reconciliation of net operating income to income before net derivative losses, minority interests and income from unconsolidated joint ventures:

 
  Three months ended
September 30,

 
 
  2001
  2000
 
Net operating income   $ 191,263   $ 151,279  
Add:              
  Development and management services     2,805     2,693  
  Interest and other     1,616     1,187  
Less:              
  General and administrative     (9,819 )   (9,871 )
  Interest expense     (59,936 )   (54,752 )
  Depreciation and amortization     (38,518 )   (32,436 )
   
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 87,411   $ 58,100  
   
 
 

14


    Information by geographic area and property type:

    Nine months ended September 30, 2001:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 160,476   $ 169,104   $ 162,234   $ 158,759   $ 47,851   $ 698,424  
  Office/Technical     5,830     13,454         1,524         20,808  
  Industrial     948     678         1,102     545     3,273  
  Hotels     24,718                     24,718  
   
 
 
 
 
 
 
      Total     191,972     183,236     162,234     161,385     48,396     747,223  
   
 
 
 
 
 
 
% of Total     25.69 %   24.52 %   21.71 %   21.60 %   6.48 %   100.00 %

Rental Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Class A     55,489     44,172     50,737     53,783     15,487     219,668  
  Office/Technical     1,458     2,437         264         4,159  
  Industrial     316     260         179     91     846  
  Hotels     4,010                     4,010  
   
 
 
 
 
 
 
      Total     61,273     46,869     50,737     54,226     15,578     228,683  
   
 
 
 
 
 
 
% of Total     26.79 %   20.50 %   22.19 %   23.71 %   6.81 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 130,699   $ 136,367   $ 111,497   $ 107,159   $ 32,818   $ 518,540  
   
 
 
 
 
 
 
% of Total     25.20 %   26.30 %   21.50 %   20.67 %   6.33 %   100.00 %

15


    Nine months ended September 30, 2000:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 140,101   $ 159,851   $ 105,595   $ 134,538   $ 43,628   $ 583,713  
  Office/Technical     4,323     15,744         1,372         21,439  
  Industrial     1,364     1,053         1,319     542     4,278  
  Hotels     29,660                     29,660  
   
 
 
 
 
 
 
      Total     175,448     176,648     105,595     137,229     44,170     639,090  
   
 
 
 
 
 
 
% of Total     27.45 %   27.64 %   16.52 %   21.47 %   6.92 %   100.00 %

Rental Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Class A     50,502     43,128     35,578     45,945     13,439     188,592  
  Office/Technical     1,355     2,780         248         4,383  
  Industrial     417     329         140     87     973  
  Hotels     3,418                     3,418  
   
 
 
 
 
 
 
      Total     55,692     46,237     35,578     46,333     13,526     197,366  
   
 
 
 
 
 
 
% of Total     28.21 %   23.43 %   18.03 %   23.48 %   6.85 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 119,756   $ 130,411   $ 70,017   $ 90,896   $ 30,644   $ 441,724  
   
 
 
 
 
 
 
% of Total     27.11 %   29.52 %   15.85 %   20.58 %   6.94 %   100.00 %

    The following is a reconciliation of net operating income to income before net derivative losses, minority interests and income from unconsolidated joint ventures:

 
  Nine months ended
September 30,

 
 
  2001
  2000
 
Net operating income   $ 518,540   $ 441,724  

Add:

 

 

 

 

 

 

 
 
Development and management services

 

 

9,312

 

 

8,432

 
  Interest and other     10,349     3,304  
Less:              
  General and administrative     (29,649 )   (25,868 )
 
Interest expense

 

 

(163,659

)

 

(166,210

)
 
Depreciation and amortization

 

 

(109,933

)

 

(97,062

)
 
Loss on investments in securities

 

 

(6,500

)

 


 
   
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 228,460   $ 164,320  
   
 
 

16


10. Unaudited Pro Forma Consolidated Financial Information

    The accompanying unaudited pro forma information for the nine months ended September 30, 2001 and 2000 is presented as if the follow-on offering of 17,110,000 shares of Common Stock issued on October 31, 2000 and the acquisition of Citigroup Center on April 25, 2001 had occurred on January 1, 2000. This pro forma information is based upon the historical consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto.

    This unaudited pro forma information does not purport to represent what the actual results of operations of the Company would have been had the above occurred, nor do they purport to predict the results of operations of future periods.

 
  Nine months ended September 30,
Pro Forma
(in thousands, except per share data)

  2001
  2000
Total revenue   $ 794,005   $ 720,132
Income before cumulative effect of a change in accounting principle   $ 154,285   $ 116,371
Net income available to common shareholders   $ 147,518   $ 116,371
Basic earnings per share:            
Income before cumulative effect of a change in accounting principle     $1.72     $1.36
Net income available to common shareholders     $1.64     $1.36
Weighted average number of common shares outstanding     89,753     85,678
Diluted earnings per share:            
Income before cumulative effect of a change in accounting principle     $1.68     $1.34
Net income available to common shareholders     $1.60     $1.34
Weighted average number of common and common equivalent shares outstanding     92,004     86,710

17


ITEM 2—Management's Discussion and Analysis of Financial Condition and Results of Operations

    The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Report on Form 10-Q contains forward-looking statements within the meaning of the securities laws. Actual results or developments could differ materially from those projected in such statements as a result of certain factors set forth in the section below entitled "Certain Factors Affecting Future Operating Results" and elsewhere in this report.

    Since January 1, 2000, the Company has increased its in-service portfolio from 123 properties to 134 properties (the "Total Portfolio"). As a result of the growth in the Company's Total Portfolio, the financial data presented below shows significant changes in revenues and expenses from period to period. The Company does not believe that its period-to-period financial data are comparable. Therefore, the comparison of operating results for the three and nine months ended September 30, 2001 and 2000 show separately changes attributable to the properties that were owned by the Company for all of each period compared (the "Same Property Portfolio") and the changes attributable to the Total Portfolio.

18


Results of Operations

Comparison of the nine months ended September 30, 2001 to the nine months ended September 30, 2000.

    The table below reflects selected operating information for the Same Property Portfolio and the Total Portfolio. The Same Property Portfolio consists of the 113 properties acquired or placed in service on or prior to January 1, 2000 and retained and continuing in service through September 30, 2001.

 
  Same Property Portfolio
 
 
  2001
  2000
  Increase/
(Decrease)

  %
Change

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 671,643   $ 616,088   $ 55,555   9.0 %
  Development and management services                
  Interest and other                
   
 
 
 
 
    Total revenue     671,643     616,088     55,555   9.0 %
   
 
 
 
 
Expenses:                        
  Operating     206,987     191,650     15,337   8.0 %
   
 
 
 
 
Net Operating Income     464,656     424,438     40,218   9.5 %
   
 
 
 
 
  General and administrative                
  Interest                
  Depreciation and amortization     97,867     94,109     3,758   4.0 %
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 366,789   $ 330,329   $ 36,460   11.0 %
   
 
 
 
 
 
  Total Portfolio
 
 
  2001
  2000
  Increase/
(Decrease)

  %
Change

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 747,223   $ 639,090   $ 108,133   16.9 %
  Development and management services     9,312     8,432     880   10.4 %
  Interest and other     10,349     3,304     7,045   213.2 %
   
 
 
 
 
    Total revenue     766,884     650,826     116,058   17.8 %
   
 
 
 
 
Expenses:                        
  Operating     228,683     197,366     31,317   15.9 %
   
 
 
 
 
Net Operating Income     538,201     453,460     84,741   18.7 %
   
 
 
 
 
  General and administrative     29,649     25,868     3,781   14.6 %
  Interest     163,659     166,210     (2,551 ) (1.5 )%
  Depreciation and amortization     109,933     97,062     12,871   13.3 %
  Loss from investments in securities     6,500         6,500    
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 228,460   $ 164,320   $ 64,140   39.0 %
   
 
 
 
 

    The increase in rental revenues in the Same Property Portfolio is primarily a result of an overall increase in rental rates on new leases and rollovers in addition to termination income of $21.2 million, including a $12.4 million receivable, compared to $2.7 million in the same period last year. This was offset by a small decrease in occupancy from 98.8% to 96.6%. The additional increase in rental

19


revenues for the Total Portfolio is primarily a result of the revenues earned on the properties acquired or placed-in-service after January 1, 2000.

    The increase in development and management services revenue in the Total Portfolio is mainly due to a $0.5 million incentive fee earned during the first quarter of 2001.

    The increase in interest and other revenue in the Total Portfolio is primarily due more interest earned as a result of higher average cash balances resulting from the remaining proceeds from the public offering in October 2000.

    Property operating expenses (real estate taxes, utilities, repairs and maintenance, cleaning and other property related expenses) in the Same Property Portfolio increased mainly due to increases in real estate taxes and utilities. Additional increases in property operating expenses for the Total Portfolio were mainly due to the properties acquired or placed-in-service after January 1, 2000.

    General and administrative expenses in the Total Portfolio increased due to an overall increase in compensation and $0.7 million of write-offs related to abandoned project costs in the first quarter of 2001.

    Interest expense in the Total Portfolio decreased due to a drop in weighted average interest rates on the Company's floating rate debt from 8.14% to 6.81% as well as the decreased use of the Company's unsecured revolving line of credit (the "Unsecured Line of Credit").

    Depreciation and amortization expense for the Same Property Portfolio increased as a result of capital and tenant improvements made since September 30, 2000. Additional increases in depreciation and amortization expense for the Total Portfolio were mainly due to the properties acquired or placed-in-service after January 1, 2000.

20


Comparison of the three months ended September 30, 2001 to the three months ended September 30, 2000.

    The table below reflects selected operating information for the Same Property Portfolio and the Total Portfolio. The Same Property Portfolio consists of the 120 properties acquired or placed in service on or prior to July 1, 2000 and retained and continuing in service through September 30, 2001.

 
  Same Property Portfolio
 
 
  2001
  2000
  Increase/
(Decrease)

  %
Change

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 242,320   $ 217,720   $ 24,600   11.3 %
  Development and management services                
  Interest and other                
   
 
 
 
 
    Total revenue     242,320     217,720     24,600   11.3 %
   
 
 
 
 
Expenses:                        
  Operating     72,153     67,671     4,482   6.6 %
   
 
 
 
 
Net Operating Income     170,167     150,049     20,118   13.4 %
   
 
 
 
 
  General and administrative                  
  Interest                  
  Depreciation and amortization     33,872     32,398     1,474   4.5 %
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 136,295   $ 117,651   $ 18,644   15.8 %
   
 
 
 
 
 
  Total Portfolio
 
 
  2001
  2000
  Increase/
(Decrease)

  %
Change

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 272,738   $ 219,433   $ 53,305   24.3 %
  Development and management services     2,805     2,693     112   4.2 %
  Interest and other     1,616     1,187     429   36.1  
   
 
 
 
 
    Total revenue     277,159     223,313     53,846   24.1 %
   
 
 
 
 
Expenses:                        
  Operating     81,475     68,154     13,321   19.5 %
   
 
 
 
 
Net Operating Income     195,684     155,159     40,525   26.1 %
   
 
 
 
 
  General and administrative     9,819     9,871     (52 ) (0.5 )%
  Interest     59,936     54,752     5,184   9.5 %
  Depreciation and amortization     38,518     32,436     6,082   18.8 %
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 87,411   $ 58,100   $ 29,311   50.4 %
   
 
 
 
 

    The increase in rental revenues in the Same Property Portfolio is primarily a result of an overall increase in rental rates on new leases and rollovers and an increase in lease termination fees from $2.3 million to $17.3 million, including a $12.4 million receivable, offset by a small decrease in occupancy from 98.8% to 96.6%. The additional increase in rental revenues for the Total Portfolio is primarily a result of the properties acquired or placed-in-service after July 1, 2000.

21


    The increase in development and management services revenue for the Total Portfolio is due to revenues earned on new management agreements in 2001.

    The increase in interest and other revenue for the Total Portfolio is primarily due more interest earned as a result of higher average cash balances resulting from the remaining proceeds from the public offering in October 2000.

    Property operating expenses (real estate taxes, utilities, repairs and maintenance, cleaning and other property related expenses) in the Same Property Portfolio increased mainly due to increases in real estate taxes and utilities. Additional increases in property operating expenses for the Total Portfolio were mainly due to the properties acquired or placed-in-service after July 1, 2000.

    General and administrative expenses for the Total Portfolio increased due to an overall increase in compensation.

    Interest expense for the Total Portfolio decreased due to a drop in weighted average interest rates on the Company's floating rate debt from 8.14% to 6.81% as well as the decreased use of the Company's unsecured revolving line of credit (the "Unsecured Line of Credit").

    Depreciation and amortization expense for the Same Property Portfolio increased as a result of capital and tenant improvements made since September 30, 2000. Additional increases in depreciation and amortization expense for the Total Portfolio were mainly due to the properties acquired or placed-in-service after July 1, 2000.

Liquidity and Capital Resources

    The Company's consolidated indebtedness at September 30, 2001 was approximately $4.2 billion and bore interest at a weighted average interest rate of approximately 6.81% per annum. Based on the Company's total market capitalization at September 30, 2001 of approximately $9.0 billion, the Company's consolidated debt represents 47.2% of its total market capitalization.

    The Company has a $605.0 million unsecured revolving line of credit (the "Unsecured Line of Credit") with Fleet Bank., as agent. The Company uses the Unsecured Line of Credit principally to facilitate its development and acquisition activities and for working capital purposes. As of November 1, 2001, the Company had no amounts outstanding under the Unsecured Line of Credit.

    The following represents the outstanding principal balances due under the first mortgages at September 30, 2001:

Properties
  Interest Rate
  Principal Amount
  Maturity Date
 
   
  (in thousands)

   
Citigroup Center   7.19 % $ 523,326   May 11, 2011
Embarcadero Center One, Two and Federal Reserve   6.70 %   309,950   December 10, 2008
Prudential Center   6.72 %   289,044   July 1, 2008
280 Park Avenue   7.64 %   268,407   February 1, 2011
5 Times Square   4.61 %   257,009 (1) January 26, 2003
599 Lexington Avenue   7.00 %   225,000 (2) July 19, 2005
111 Huntington Avenue   5.24 %   159,673 (3) September 27, 2002
Embarcadero Center Four   6.79 %   152,620   February 1, 2008
875 Third Avenue   8.00 %   149,453 (4) January 1, 2003
Embarcadero Center Three   6.40 %   145,025   January 1, 2007
Times Square Tower   4.59 %   135,820 (5) November 29, 2004
Two Independence Square   8.09 %   115,414 (6) February 27, 2003
Riverfront Plaza   6.61 %   113,864   February 1, 2008

22


Democracy Center   7.05 %   106,409   April 1, 2009
Embarcadero Center West Tower   6.50 %   96,743   January 1, 2006
100 East Pratt Street   6.73 %   90,650   November 1, 2008
601 and 651 Gateway Boulevard   8.23 %   89,426   October 1, 2010
One Independence Square   4.66 %   75,000 (7) August 1, 2003
Reservoir Place   6.88 %   72,420 (8) November 1, 2006
One and Two Reston Overlook   7.45 %   67,666   September 1, 2004
2300 N Street   6.88 %   66,000   August 3, 2003
202, 206 & 214 Carnegie Center   8.13 %   62,532   October 1, 2010
New Dominion Technology Park   7.70 %   57,610 (9) January 15, 2021
Capital Gallery   8.24 %   56,346   August 16, 2006
504, 506 & 508 Carnegie Center   7.39 %   47,670   January 1, 2008
Waltham Weston Corporate Center   4.54 %   38,926 (10) February 13, 2004
10 and 20 Burlington Mall Road   8.33 %   37,000 (11) October 1, 2001
Ten Cambridge Center   8.27 %   35,349   May 1, 2010
1301 New York Avenue   7.17 %   31,938 (12) August 15, 2009
Sumner Square   7.35 %   30,290   September 1, 2013
Eight Cambridge Center   7.73 %   28,083   July 15, 2010
510 Carnegie Center   7.39 %   27,296   January 1, 2008
2600 Tower Oaks Boulevard   4.58 %   26,481 (13) September 20, 2002
Lockheed Martin Building   6.61 %   25,892   June 1, 2008
Orbital Sciences, Buildings One and Three   4.32 %   25,714 (14) August 19, 2002
Quorum Office Park   4.29 %   25,615 (15) August 25, 2003
University Place   6.94 %   24,826   August 1, 2021
Reston Corporate Center   6.56 %   24,429   May 1, 2008
Orbital Sciences, Building Two   5.14 %   22,654 (16) June 13, 2003
191 Spring Street   8.50 %   22,540   September 1, 2006
Bedford Business Park   8.50 %   21,317   December 10, 2008
NIMA Building   6.51 %   21,166   June 1, 2008
40 Shattuck Road   4.39 %   14,191 (17) October 21, 2003
101 Carnegie Center   7.66 %   8,125   April 1, 2006
Montvale Center   8.59 %   7,465   December 1, 2006
302 Carnegie Center   4.54 %   6,969 (18) April 1, 2003
Hilltop Business Center   6.81 %   5,630   March 1, 2019
201 Carnegie Center   7.08 %   460   February 1, 2010
       
   
Total       $ 4,245,433    
       
   

(1)
Total construction loan in the amount of $420.0 million at a variable rate of Eurodollar + 1.75%.

(2)
At maturity the lender has the option to purchase a 33.33% interest in this Property in exchange for the cancellation of the principal balance of approximately $225 million.

(3)
Total construction loan in the amount of $203.0 million at a variable rate of LIBOR + 2.00%.

(4)
The principal amount and interest rate shown has been adjusted to reflect the fair value of the note at its inception. The actual principal balance at September 30, 2001 was $148.1 million and the interest rate was 8.75%.

(5)
Total construction loan in the amount of $493.5 million at a variable rate of Eurodollar + 1.95%.

23


(6)
The principal amount and interest rate shown has been adjusted to reflect the effective rate on the loan. The actual principal balance at September 30, 2001 was $115.7. The actual interest rate is 8.50% and continues at such at rate through the loan expiration.

(7)
Bears interest at LIBOR + 1.60%.

(8)
The principal amount and interest rate shown has been adjusted to reflect the fair value of the note. The actual principal balance at September 30, 2001 was $65.0 and the interest rate was 9.09%.

(9)
Includes outstanding bonds in the amounts of $49.8 million and $7.8 million, which bear interest at fixed rates of 7.72% and 7.48%, respectively.

(10)
Total construction loan in the amount of $70.0 million at a variable rate of LIBOR + 1.70%.

(11)
Includes outstanding indebtedness collateralized by 91 Hartwell Avenue and 92 and 100 Hayden Avenue.

(12)
Includes outstanding principal in the amounts of $19.8 million, $8.0 million and $4.2 million which bear interest at fixed rates of 6.70%, 8.54% and 6.75%, respectively.

(13)
Total construction loan in the amount of $32.0 million at a variable rate of LIBOR + 1.90%.

(14)
Total construction loan in the amount of $27.0 million at a variable rate of LIBOR + 1.65%.

(15)
Total construction loan in the amount of $32.25 million at a variable rate of LIBOR + 1.65%.

(16)
Total construction loan in the amount of $25.1 million at a variable rate of Eurodollar + 1.65%.

(17)
Total construction loan in the amount of $16.0 million at a variable rate of LIBOR + 1.75%.

(18)
Total construction loan in the amount of $10.0 million at a variable rate of LIBOR + 1.85%.

    The Company has determined that its estimated cash flows and available sources of liquidity are adequate to meet liquidity needs for the next twelve months. The Company believes that its principal liquidity needs for the next twelve months are to fund normal recurring expenses, debt service requirements, current development costs not covered under construction loans and the minimum distribution required to maintain its REIT qualifications under the Internal Revenue Code of 1986, as amended. The Company believes that these needs will be fully funded from cash flows provided by operating and financing activities. The Company's operating properties and hotels require periodic investments of capital for tenant-related capital expenditures and for general capital improvements. For the three months ended September 30, 2001, the Company's recurring capital expenditures totaled $2.3 million, $1.1 million, and $23.7 million for general capital expenditures, hotel capital expenditures, and tenant improvement and leasing commissions, respectively.

    The Company expects to meet its liquidity requirements for periods beyond twelve months for the cost of property developments, property acquisitions, scheduled debt maturities, major renovations, expansions and other non-recurring capital improvements through construction loans, the incurrence of long-term secured and unsecured indebtedness, income from operations and sales of real estate and possibly the issuance of additional common and preferred units of Boston Properties Limited Partnership and equity securities of Boston Properties, Inc. In addition, the Company may finance the development, redevelopment or acquisition of additional properties by using the Unsecured Line of Credit.

    The Company has development projects currently in process, which require commitments to fund to completion. Commitments under these arrangements totaled approximately $841.2 million as of September 30, 2001. The Company expects to fund these commitments using available cash, construction loans and the Unsecured Line of Credit. In addition, the Company has options to acquire

24


land that require minimum deposits that the Company will fund using available cash or the Unsecured Line of Credit.

    The Company has investments in securities of approximately $4.3 million at September 30, 2001 related to a non-publicly traded companies. These have been recorded at cost as they are not considered marketable under Statement of Financial Accounting Standard No 115 "Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115").

Funds from Operations

    Management believes that Funds from Operations ("FFO") is helpful to investors as a measure of the performance of an equity REIT because, along with cash flows from operating activities, financing activities and investing activities, it provides investors with an understanding of the ability of the Company to incur and service debt, to make capital expenditures and to fund other cash needs. In accordance with the National Association of Real Estate Investment Trusts ("NAREIT") revised definition of FFO, the Company calculated FFO by adjusting net income (loss) (computed in accordance with accounting principles generally accepted in the United States, including non-recurring items), for gains (or losses) from sales of properties (except gains and losses from sales of depreciable operating properties), real estate related depreciation and amortization and unconsolidated partnerships and joint ventures. The Company's FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States and should not be considered as an alternative to net income (determined in accordance with accounting principles generally accepted in the United States) as a measure of the Company's liquidity, nor is it indicative of funds available to fund the Company's cash needs, including its ability to make cash distributions.

    The following table presents the Company's Funds from Operations for the three months ended September 30, 2001 and 2000:

 
  Three months ended
September 30, 2001

  Three months ended
September 30, 2000

 
Income before minority interests and joint venture income   $ 87,411   $ 58,100  
Add:              
  Real estate depreciation and amortization     39,360     33,007  
  Income from unconsolidated joint ventures     997     549  
Less:              
  Net derivative losses     (16,620 )    
  Minority property partnerships' share of Funds from Operations     (832 )   (284 )
  Preferred dividends and distributions     (8,383 )   (8,248 )
   
 
 
Funds from Operations     101,933   $ 83,124  
  Add: Net derivative losses     16,620      
  Less: Non-cash early surrender lease income     (12,445 )    
   
 
 
Funds from Operations before net derivative losses and non-cash early surrender lease income   $ 106,108   $ 83,124  
   
 
 
Funds from Operations Available to Common Shareholders before net derivative losses and non-cash early surrender lease income (81.31% and 74.04%, respectively)   $ 86,627   $ 61,543  
   
 
 

25


    Reconciliation to Diluted Funds from Operations:

 
  Three months ended
September 30, 2001

  Three months ended
September 30, 2000

 
  Income
(Numerator)

  Shares
(Denominator)

  Income
(Numerator)

  Shares
(Denominator)

Funds from Operations before net derivative losses and non-cash early surrender lease income   $ 106,108   110,876   $ 83,124   92,860
Effect of Dilutive Securities                    
  Convertible Preferred Units     6,730   11,011     6,605   10,370
  Convertible Preferred Stock     1,653   2,625     1,643   2,625
  Stock Options and other       1,657       1,909
   
 
 
 
Diluted Funds from Operations before net derivative losses and non-cash early surrender lease income   $ 114,491   126,169   $ 91,372   107,764
   
 
 
 
Company's share of Diluted Funds From Operations before net derivative losses and non-cash early surrender lease income (83.87% and 77.63%, respectively)   $ 96,017   105,812   $ 70,931   83,657
   
 
 
 

All REITs may not be using the same definition for FFO. Accordingly, the above presentation may not be comparable to other similarly titled measures of FFO of other REITs.

Certain Factors Affecting Future Operating Results

    This Report on Form 10-Q contains forward-looking statements within the meaning of the securities laws, regarding the Company's business, strategies, revenues, expenditures and operating and capital requirements. The following factors, among others, could cause actual results, performance or achievements of the Company to differ materially from those set forth or contemplated in the forward-looking statements made in this report: general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants' financial condition, and competition from other developers, owners and operators of real estate); risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments; failure to manage effectively the Company's growth and expansion into new markets or to integrate acquisitions successfully; risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities); risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets; costs of compliance with the Americans with Disabilities Act and other similar laws; potential liability for uninsured losses and environmental contamination; risks associated with the Company's potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and possible adverse changes in tax and environmental laws; and risks associated with the Company's dependence on key personnel whose continued service is not guaranteed.

Economic Conditions

    Substantially all of the office leases provide for separate real estate tax and operating expense escalations over a base amount. In addition, many of the leases provide for fixed base rent increases or indexed increases. The Company believes that inflationary increases may be at least partially offset by the contractual rent increases described above.

26


    Historically, real estate has been subject to a wide range of cyclical economic conditions, which affect various real estate sectors and geographic regions with differing intensities and at different times. In 2001, many regions of the United States have experienced varying degrees of economic recession; and the tragic events of September 11, 2001 may have accelerated certain recessionary trends, such as the cost of obtaining sufficient property and liability insurance coverage and short term interest rates. The Company believes, however, that these tragic events should not have a material effect on the Company's portfolio, given the Company's property types and the geographic regions in which the Company is located. The Company will continue to review its business strategy and does not anticipate any changes in strategy or material effects in financial performance.

New Accounting Pronouncements

    On June 29, 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 141 ("SFAS 141"), Business Combinations, and No. 142 ("SFAS 142"), Goodwill and Other Intangible Assets. The Company does not anticipate that these standards will have a material adverse effect on the Company's liquidity, financial position or results of operations. The provisions of SFAS 141 apply to all business combinations initiated after June 30, 2001. SFAS 142 becomes effective for the Company for the year ending December 31, 2002.

    In October 2001, the FASB issued Statement of Financial Accounting Standard No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This standard harmonizes the accounting for impaired assets and resolves some of the implementation issues as originally described in SFAS 121. The new standard becomes effective for the Company for the year ending December 31, 2002. The Company does not expect this pronouncement to have a material impact on the Company's financial position or cash flows.

27


ITEM 3—Quantitative and Qualitative Disclosures about Market Risk

    Market risk is the risk of loss from adverse changes in market prices and interest rates. The primary market risk facing the Company is mortgage debt, which bears interest primarily at fixed rates, and therefore, the fair value of these instruments is affected by changes in the market interest rates. The following table presents principal cash flows based upon maturity dates of the debt obligations and the related weighted average interest rates by expected maturity dates for the fixed rate debt. The interest rate of the variable rate debt as of September 30, 2001 ranged from LIBOR plus 1.00% to LIBOR plus 2.00%. At September 30, 2001, the Company was a party to three hedge contracts for a total of $450.0 million and a swap arrangement for $213.0 million. The hedge contracts provide for a fixed interest rate when LIBOR is less than 5.76% and when LIBOR is greater than 6.35% or 7.95% for terms remaining of two to four years. The swap agreement provides for a fixed interest rate of 6.0% through September 11, 2002.

    As of November 13, 2001, the Company paid the fair value of the swap arrangement and two of the hedge contracts in order to terminate the contracts. As a result, the Company has one remaining hedge contract in place totaling $150.0 million.

 
  Mortgage Debt
(in thousands)

 
  2001
  2002
  2003
  2004
  2005
  Thereafter
  Total
  Fair Value
Fixed Rate   $ 46,963   $ 45,914   $ 372,217   $ 113,977   $ 277,155   $ 2,601,155   $ 3,457,381   $ 3,457,381
Weighted Average Interest Rate     8.12%     7.33%     8.03%     7.36%     7.36%     7.18%     7.28%      
Variable Rate     $70   $ 211,798   $ 401,438   $ 174,746             $788,052     $788,052

28



BOSTON PROPERTIES, INC.


PART II. OTHER INFORMATION

ITEM 6—Exhibits and Reports on Form 8-K

29



SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    BOSTON PROPERTIES, INC.

November 14, 2001

 

By:

/s/ 
DOUGLAS T. LINDE   
Douglas T. Linde
Chief Financial Officer (duly authorized officer and principal financial officer)

30




QuickLinks

BOSTON PROPERTIES, INC. FORM 10-Q for the quarter ended September 30, 2001 TABLE OF CONTENTS
BOSTON PROPERTIES, INC. CONSOLIDATED BALANCE SHEETS
BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS
BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
BOSTON PROPERTIES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited and in thousands)
BOSTON PROPERTIES, INC.
PART II. OTHER INFORMATION
SIGNATURE