Boston Properties Announces Fourth Quarter 2020 Results; Reports EPS of $0.05 and FFO Per Share of $1.37
Signs 1.2 Million Square Feet of Leases in Q4 With an Average Lease Term of Eight Years
Financial highlights for the fourth quarter include:
- Net income attributable to common shareholders of
$7.3 million , or$0.05 per diluted share (EPS), compared to$140.8 million , or$0.91 per diluted share, for the quarter endedDecember 31, 2019 .- Net income in the fourth quarter of 2020 included a
$0.35 per share non-cash impairment charge related to the Company’s investment inDock 72 , a 670,000 square-foot Class A office property inBrooklyn, New York in which the Company has a 50% interest. The property is 33% leased. The charge is the result of an increase in costs and an extension of the projected period to fully lease the property due to the COVID-19 pandemic, resulting in a lower current fair value. - Net income in the fourth quarter also included a
$0.22 per share non-cash charge to lease revenue related to the write-off of accrued rent of all tenants in the co-working sector. The Company will recognize lease revenue from tenants in the co-working sector on a cash basis commencing in Q1 2021.
- Net income in the fourth quarter of 2020 included a
- Funds from Operations (FFO) of
$213.1 million , or$1.37 per diluted share, compared to FFO of$289.9 million , or$1.87 per diluted share, for the quarter endedDecember 31, 2019 .- FFO in the fourth quarter of 2020 included a
$0.22 per share non-cash charge to lease revenue related to the write-off of accrued rent for all tenants in the co-working sector.
- FFO in the fourth quarter of 2020 included a
The Company provided guidance for the first quarter 2021 with projected EPS of
Fourth quarter and recent business highlights include:
- Completed 1.2 million square feet of new leases and renewals in the fourth quarter with a weighted-average lease term of approximately eight years, marking the strongest leasing quarter since the beginning of the COVID-19 pandemic in the
U.S. Notable leases signed in the quarter include:- A 75,000 square-foot, seven-year new lease with a leading healthcare technology company, at 20 CityPoint in
Waltham, Massachusetts . With this lease, the property is 100% leased. - A 138,000 square-foot, 10-year lease with Translate Bio, a clinical-stage messenger RNA (mRNA) therapeutics company at
200 West Street inWaltham, Massachusetts , a property that the Company is currently redeveloping into lab space. - A 20-year, 196,000 square foot lease with the
Volkswagen Group of America at the Company’s 1.1 million square foot development in the new phase ofReston Town Center inReston, Virginia .
- A 75,000 square-foot, seven-year new lease with a leading healthcare technology company, at 20 CityPoint in
- Collected 99.6% of total rent payments from office tenants in the fourth quarter. Rent collections from all commercial tenants, including base rent from retail tenants, were 99.0% in total in Q4.
- Recognized as the highest ranked office REIT on Newsweek’s America’s Most Responsible Companies 2021 list. BXP ranked second among all property companies, and 56th overall out of the 400 companies included on this year’s list.
- Earned a top ESG rating in the 2020 Global Real Estate Sustainability Benchmark (GRESB®) assessment. BXP earned a ninth consecutive “Green Star” recognition and the highest GRESB 5-star Rating, as well as an “A” disclosure score. The Company also achieved the highest scores in several categories, including: Data Monitoring & Review, Targets, Policies, Reporting and Leadership.
- During the quarter, the Company extended three mortgages including:
- A
$250.0 million mortgage loan collateralized byDock 72 , a 670,000 square-foot Class A office property inBrooklyn, New York in which the Company has a 50% interest. The new loan matures onDecember 18, 2023 . - A
$125.0 million mortgage loan collateralized byMarket Square North , a 418,000 square foot Class A office property inWashington, DC , in which the Company has a 50% interest. The new loan matures onNovember 10, 2025 . - A
$13.2 million mortgage loan collateralized by Annapolis JunctionBuilding Six , a 119,000 square foot Class A office property inAnnapolis, Maryland , in which the Company has a 50% interest. The loan matures onNovember 16, 2021 .
- A
Financial results for the year ended
- Net income attributable to common shareholders of
$862.2 million , or$5.54 per diluted share (EPS), compared to$511.0 million , or$3.30 per diluted share, for FY 2019, primarily due to gains on asset sales in 2020. - FFO of
$978.2 million , or$6.29 per diluted share, compared to FFO of$1.1 billion , or$7.01 per diluted share, for the year endedDecember 31, 2019 , primarily due to declines in retail, hotel and parking revenue related to COVID-19 and$0.53 per share related to the write-off of tenant accrued rent and accounts receivable balances.
Full year 2020 business highlights include:
- Signed 3.7 million square feet of leases during the year. In addition to leases highlighted in the fourth quarter, notable signed leases and expansions during the year include:
- Approximately 586,000 square feet of leases with Microsoft Corporation at
Reston Town Center inReston, Virginia . - A new, 14-year, 82,000 square foot lease with Columbia Threadneedle Investments at
Atlantic Wharf inBoston, Massachusetts . - An expansion of an existing tenant in the social media sector by 80,000 square feet at
Santa Monica Business Park inSanta Monica California , bringing the tenant's total to more than 400,000 square feet at the property.
- Approximately 586,000 square feet of leases with Microsoft Corporation at
- Completed and fully placed in-service 17Fifty
Presidents Street inReston, Virginia , a 276,000 square foot, build-to-suit, Class A office project that is 100% leased to an affiliate of Leidos Holdings, Inc. - Completed and placed in-service 20 CityPoint, a 211,000 square foot, Class A office development in
Waltham, Massachusetts that is 100% leased. - Entered into a joint venture with Alexandria Real Estate Equities to develop, own and operate approximately 1.1 million square feet of existing office and life science lab properties in
South San Francisco, California , with the opportunity for approximately 640,000 square feet of additional future development. - Completed the acquisition of property at
759 Harrison Street and777 Harrison Street inSan Francisco, California for an aggregate purchase price of approximately$144.6 million .759 Harrison Street and777 Harrison Street , known as Fourth + Harrison, is a fully-entitled site that can support the development of approximately 850,000 square feet of primarily office space. - Acquired a 50% interest in an existing joint venture that owns Beach Cities Media Campus, a 6.4-acre site on the Rosecrans Corridor in the
El Segundo submarket ofLos Angeles, California . The site is fully entitled to support the future development of approximately 275,000 square feet of Class A creative office space. - Completed the sale of several properties and land parcels during the year for aggregate net proceeds of
$537.7 million , includingNew Dominion Technology Park inHerndon, Virginia ; approximately 455,000 square feet ofCapital Gallery , inWashington, DC ; Annapolis JunctionBuilding Eight and two parcels of land atAnnapolis Junction Business Park inAnnapolis, Maryland and a land parcel inMarlborough, Massachusetts . - Completed a
$1.25 billion bond offering of 3.250% unsecured senior notes due 2031 onMay 5, 2020 .
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter and year ended
EPS and FFO per Share Guidance:
The Company’s guidance for the first quarter 2021 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space and the earnings impact of the events referenced in this release and otherwise referenced during the conference call and in the Company’s Supplemental Operating and Financial Data for the quarter ended
|
First Quarter 2021 |
|||||
|
Low |
High |
||||
Projected EPS (diluted) |
$ |
0.53 |
$ |
0.57 |
||
Add: |
|
|
||||
|
1.00 |
1.00 |
||||
Projected FFO per share (diluted) |
$ |
1.53 |
$ |
1.57 |
Additionally, a copy of Boston Properties’ fourth quarter 2020 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at investors.bxp.com.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “believes,” “budgeted,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects” and similar expressions that do not relate to historical matters. These statements are based on our current expectations of future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statement. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions or restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the direct and indirect impact of such measures on our and our tenants' businesses, financial condition, results of operation, cash flows, liquidity and performance, and the
Financial tables follow.
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|||||
|
(in thousands, except for share and par value amounts) |
|||||||
ASSETS |
|
|
|
|||||
Real estate, at cost |
$ |
21,649,383 |
|
|
$ |
21,458,412 |
|
|
Construction in progress |
868,773 |
|
|
789,736 |
|
|||
Land held for future development |
450,954 |
|
|
254,828 |
|
|||
Right of use assets - finance leases |
237,393 |
|
|
237,394 |
|
|||
Right of use assets - operating leases |
146,406 |
|
|
148,640 |
|
|||
Less: accumulated depreciation |
(5,534,102 |
) |
|
(5,266,798 |
) |
|||
Total real estate |
17,818,807 |
|
|
17,622,212 |
|
|||
Cash and cash equivalents |
1,668,742 |
|
|
644,950 |
|
|||
Cash held in escrows |
50,587 |
|
|
46,936 |
|
|||
Investments in securities |
39,457 |
|
|
36,747 |
|
|||
Tenant and other receivables, net |
77,411 |
|
|
112,807 |
|
|||
Related party note receivable, net |
77,552 |
|
|
80,000 |
|
|||
Note receivables, net |
18,729 |
|
|
15,920 |
|
|||
Accrued rental income, net |
1,122,502 |
|
|
1,038,788 |
|
|||
Deferred charges, net |
640,085 |
|
|
689,213 |
|
|||
Prepaid expenses and other assets |
33,840 |
|
|
41,685 |
|
|||
Investments in unconsolidated joint ventures |
1,310,478 |
|
|
955,647 |
|
|||
Total assets |
$ |
22,858,190 |
|
|
$ |
21,284,905 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Liabilities: |
|
|
|
|||||
Mortgage notes payable, net |
$ |
2,909,081 |
|
|
$ |
2,922,408 |
|
|
Unsecured senior notes, net |
9,639,287 |
|
|
8,390,459 |
|
|||
Unsecured line of credit |
— |
|
|
— |
|
|||
Unsecured term loan, net |
499,390 |
|
|
498,939 |
|
|||
Lease liabilities - finance leases |
236,492 |
|
|
224,042 |
|
|||
Lease liabilities - operating leases |
201,713 |
|
|
200,180 |
|
|||
Accounts payable and accrued expenses |
336,264 |
|
|
377,553 |
|
|||
Dividends and distributions payable |
171,082 |
|
|
170,713 |
|
|||
Accrued interest payable |
106,288 |
|
|
90,016 |
|
|||
Other liabilities |
412,084 |
|
|
387,994 |
|
|||
Total liabilities |
14,511,681 |
|
|
13,262,304 |
|
|||
|
|
|
|
|||||
Commitments and contingencies |
— |
|
|
— |
|
|||
|
|
|
|
|||||
Redeemable deferred stock units |
6,897 |
|
|
8,365 |
|
|||
|
|
|
|
|||||
Equity: |
|
|
|
|||||
Stockholders’ equity attributable to |
|
|
|
|||||
Excess stock, |
— |
|
|
— |
|
|||
Preferred stock, |
200,000 |
|
|
200,000 |
|
|||
Common stock, |
1,557 |
|
|
1,548 |
|
|||
Additional paid-in capital |
6,356,791 |
|
|
6,294,719 |
|
|||
Dividends in excess of earnings |
(509,653 |
) |
|
(760,523 |
) |
|||
|
(2,722 |
) |
|
(2,722 |
) |
|||
Accumulated other comprehensive loss |
(49,890 |
) |
|
(48,335 |
) |
|||
Total stockholders’ equity attributable to |
5,996,083 |
|
|
5,684,687 |
|
|||
Noncontrolling interests: |
|
|
|
|||||
Common units of the |
616,596 |
|
|
600,860 |
|
|||
Property partnerships |
1,726,933 |
|
|
1,728,689 |
|
|||
Total equity |
8,339,612 |
|
|
8,014,236 |
|
|||
Total liabilities and equity |
$ |
22,858,190 |
|
|
$ |
21,284,905 |
|
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended |
|
Year ended |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
639,357 |
|
|
$ |
706,349 |
|
|
$ |
2,646,261 |
|
|
$ |
2,758,014 |
|
Parking and other |
|
15,903 |
|
|
26,727 |
|
|
70,680 |
|
|
103,534 |
|
||||
Hotel revenue |
|
464 |
|
|
11,793 |
|
|
7,478 |
|
|
48,589 |
|
||||
Development and management services |
|
6,356 |
|
|
10,473 |
|
|
29,641 |
|
|
40,039 |
|
||||
Direct reimbursements of payroll and related costs from management services contracts |
|
3,009 |
|
|
2,159 |
|
|
11,626 |
|
|
10,386 |
|
||||
Total revenue |
|
665,089 |
|
|
757,501 |
|
|
2,765,686 |
|
|
2,960,562 |
|
||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
256,194 |
|
|
268,919 |
|
|
1,017,208 |
|
|
1,050,010 |
|
||||
Hotel |
|
1,178 |
|
|
8,318 |
|
|
13,136 |
|
|
34,004 |
|
||||
General and administrative |
|
31,053 |
|
|
32,797 |
|
|
133,112 |
|
|
140,777 |
|
||||
Payroll and related costs from management services contracts |
|
3,009 |
|
|
2,159 |
|
|
11,626 |
|
|
10,386 |
|
||||
Transaction costs |
|
277 |
|
|
569 |
|
|
1,531 |
|
|
1,984 |
|
||||
Depreciation and amortization |
|
168,013 |
|
|
169,897 |
|
|
683,751 |
|
|
677,764 |
|
||||
Total expenses |
|
459,724 |
|
|
482,659 |
|
|
1,860,364 |
|
|
1,914,925 |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
(Loss) income from unconsolidated joint ventures |
|
(79,700 |
) |
|
(936 |
) |
|
(85,110 |
) |
|
46,592 |
|
||||
Gains (losses) on sales of real estate |
|
5,259 |
|
|
(57 |
) |
|
618,982 |
|
|
709 |
|
||||
Interest and other income (loss) |
|
1,676 |
|
|
4,393 |
|
|
5,953 |
|
|
18,939 |
|
||||
Gains from investments in securities |
|
4,296 |
|
|
2,177 |
|
|
5,261 |
|
|
6,417 |
|
||||
Loss from early extinguishment of debt |
|
— |
|
|
(1,530 |
) |
|
— |
|
|
(29,540 |
) |
||||
Impairment loss |
|
— |
|
|
— |
|
|
— |
|
|
(24,038 |
) |
||||
Interest expense |
|
(111,991 |
) |
|
(102,880 |
) |
|
(431,717 |
) |
|
(412,717 |
) |
||||
Net income |
|
24,905 |
|
|
176,009 |
|
|
1,018,691 |
|
|
651,999 |
|
||||
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
(13,980 |
) |
|
(16,338 |
) |
|
(48,260 |
) |
|
(71,120 |
) |
||||
Noncontrolling interest—common units of the |
|
(990 |
) |
|
(16,222 |
) |
|
(97,704 |
) |
|
(59,345 |
) |
||||
Net income attributable to |
|
9,935 |
|
|
143,449 |
|
|
872,727 |
|
|
521,534 |
|
||||
Preferred dividends |
|
(2,625 |
) |
|
(2,625 |
) |
|
(10,500 |
) |
|
(10,500 |
) |
||||
Net income attributable to |
|
$ |
7,310 |
|
|
$ |
140,824 |
|
|
$ |
862,227 |
|
|
$ |
511,034 |
|
Basic earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.05 |
|
|
$ |
0.91 |
|
|
$ |
5.54 |
|
|
$ |
3.31 |
|
Weighted average number of common shares outstanding |
|
155,682 |
|
|
154,667 |
|
|
155,432 |
|
|
154,582 |
|
||||
Diluted earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.05 |
|
|
$ |
0.91 |
|
|
$ |
5.54 |
|
|
$ |
3.30 |
|
Weighted average number of common and common equivalent shares outstanding |
|
155,731 |
|
|
154,992 |
|
|
155,517 |
|
|
154,883 |
|
|
||||||||||||||||
FUNDS FROM OPERATIONS (1) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
Three months ended |
|
Year ended |
|||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|||||||||
|
(in thousands, except for per share amounts) |
|||||||||||||||
Net income attributable to |
$ |
7,310 |
|
|
$ |
140,824 |
|
|
$ |
862,227 |
|
|
$ |
511,034 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Preferred dividends |
2,625 |
|
|
2,625 |
|
|
10,500 |
|
|
10,500 |
|
|||||
Noncontrolling interest - common units of the |
990 |
|
|
16,222 |
|
|
97,704 |
|
|
59,345 |
|
|||||
Noncontrolling interests in property partnerships |
13,980 |
|
|
16,338 |
|
|
48,260 |
|
|
71,120 |
|
|||||
Net income |
24,905 |
|
|
176,009 |
|
|
1,018,691 |
|
|
651,999 |
|
|||||
Add: |
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization expense |
168,013 |
|
|
169,897 |
|
|
683,751 |
|
|
677,764 |
|
|||||
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
(15,910 |
) |
|
(18,116 |
) |
|
(71,850 |
) |
|
(71,389 |
) |
|||||
Company’s share of depreciation and amortization from unconsolidated joint ventures |
21,168 |
|
|
14,458 |
|
|
80,925 |
|
|
58,451 |
|
|||||
Corporate-related depreciation and amortization |
(441 |
) |
|
(477 |
) |
|
(1,840 |
) |
|
(1,695 |
) |
|||||
Impairment loss on investment in unconsolidated joint venture |
60,524 |
|
|
— |
|
|
60,524 |
|
|
— |
|
|||||
Impairment loss |
— |
|
|
— |
|
|
— |
|
|
24,038 |
|
|||||
Less: |
|
|
|
|
|
|
|
|||||||||
Gains on sales of real estate included within (loss) income from unconsolidated joint ventures |
12 |
|
|
(32 |
) |
|
5,958 |
|
|
47,238 |
|
|||||
Gains (losses) on sales of real estate |
5,259 |
|
|
(57 |
) |
|
618,982 |
|
|
709 |
|
|||||
Noncontrolling interests in property partnerships |
13,980 |
|
|
16,338 |
|
|
48,260 |
|
|
71,120 |
|
|||||
Preferred dividends |
2,625 |
|
|
2,625 |
|
|
10,500 |
|
|
10,500 |
|
|||||
Funds from operations (FFO) attributable to the |
236,383 |
|
|
322,897 |
|
|
1,086,501 |
|
|
1,209,601 |
|
|||||
Less: |
|
|
|
|
|
|
|
|||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
23,275 |
|
|
32,960 |
|
|
108,310 |
|
|
123,757 |
|
|||||
Funds from operations attributable to |
$ |
213,108 |
|
|
$ |
289,937 |
|
|
$ |
978,191 |
|
|
$ |
1,085,844 |
|
|
|
90.15 |
% |
|
89.79 |
% |
|
90.03 |
% |
|
89.77 |
% |
|||||
Weighted average shares outstanding - basic |
155,682 |
|
|
154,667 |
|
|
155,432 |
|
|
154,582 |
|
|||||
FFO per share basic |
$ |
1.37 |
|
|
$ |
1.87 |
|
|
$ |
6.29 |
|
|
$ |
7.02 |
|
|
Weighted average shares outstanding - diluted |
155,731 |
|
|
154,992 |
|
|
155,517 |
|
|
154,883 |
|
|||||
FFO per share diluted |
$ |
1.37 |
|
|
$ |
1.87 |
|
|
$ |
6.29 |
|
|
$ |
7.01 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the |
|
|
|
|
|
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
|
|
|
|
|
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to |
|
||||||
PORTFOLIO LEASING PERCENTAGES |
||||||
|
||||||
|
% Leased by Location |
|||||
|
|
|
|
|||
|
94.8 |
% |
|
95.9 |
% |
|
|
93.5 |
% |
|
96.7 |
% |
|
|
87.4 |
% |
|
92.9 |
% |
|
|
91.0 |
% |
|
93.7 |
% |
|
|
84.4 |
% |
|
87.6 |
% |
|
Total Portfolio |
90.1 |
% |
|
93.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210126006087/en/
Executive Vice President, Chief Financial Officer and Treasurer
(617) 236-3352
Vice President, Investor Relations
(617) 236-3429
sbuda@bxp.com
Source: