Boston Properties Announces Second Quarter 2009 Results
Reports diluted EPS of $0.53
Funds from Operations (FFO) for the quarter ended
In the second quarter ended
Net income available to common shareholders was
The reported results are unaudited and there can be no assurance that
the results will not vary from the final information for the quarter
ended
As of
Significant events during the second quarter included:
-
On
April 1, 2009 , the Company placed in-serviceOne Preserve Parkway , an approximately 184,000 net rentable square foot Class A office property located inRockville, Maryland . The property is 20% leased. -
On
April 21, 2009 , the Company obtained construction financing totaling$215.0 million collateralized by itsAtlantic Wharf development project located at280 Congress Street inBoston, Massachusetts .Atlantic Wharf , formerly known asRussia Wharf , is a mixed-use project totaling approximately 815,000 net rentable square feet.Wellington Management Company, LLP has leased approximately 450,000 square feet of the office space in the development. The construction financing bears interest at a variable rate equal to LIBOR plus 3.00% per annum and matures onApril 21, 2012 with two, one-year extension options. -
On April 30, 2009,
Lehman Brothers, Inc. , then the Company’s tenth largest tenant (by square feet) with approximately 437,000 net rentable square feet in the Company’s399 Park Avenue property, rejected its lease in bankruptcy. The Company had previously established a reserve for the full amount of theLehman Brothers, Inc. accrued straight-line rent balance in the third quarter of 2008.Lehman Brothers, Inc. paid rent through the month ofApril 2009 for all of its space and continued to occupy approximately 180,000 net rentable square feet through June 22, 2009, for which the Company received an aggregate of approximately$6.5 million in the quarter endedJune 30, 2009 . In addition, the Company has signed leases with tenants for approximately 37,000 net rentable square feet of the vacated space. Lehman Brothers, Inc. had contributed approximately$44.9 million per year on a contractual basis to the Company’s revenues from this lease. -
On
May 31, 2009 , a consolidated joint venture in which the Company has a 66.67% interest placed in-service the Offices atWisconsin Place , an approximately 299,000 net rentable square foot Class A office property located inChevy Chase, Maryland . The property is 91% leased. -
On
June 1, 2009 ,General Motors Corporation filed a petition under Chapter 11 of the U.S. Bankruptcy Code with theUnited States Bankruptcy Court for the Southern District of New York . At that time, the Company leased approximately 120,000 square feet of office space toGeneral Motors Corporation at601 Lexington Avenue (formerly known as Citigroup Center). Rent commencement for the lease at601 Lexington Avenue began onJune 1, 2009 and the lease was to expire onMay 31, 2019 . However, onJune 12, 2009 ,General Motors Corporation rejected the lease in bankruptcy effective as ofJune 30, 2009 . The contribution from this lease, on a contractual basis, fromJuly 1, 2009 throughDecember 31, 2009 , was projected to be approximately$6.6 million .
In addition, the unconsolidated joint venture that owns theGeneral Motors Building (of which the Company owns 60%) currently leases approximately 101,000 square feet of space toGeneral Motors Corporation .General Motors Corporation currently occupies the space (other than approximately 7,000 square feet that is subleased to a third party) and the lease expires onMarch 31, 2010 .
-
On
June 9, 2009 , the Company used available cash to repay the mortgage loan collateralized by itsReservoir Place property located inWaltham, Massachusetts totaling approximately$47.8 million . There was no prepayment penalty associated with the repayment. The mortgage loan bore interest at a fixed rate of 7.00% and was scheduled to mature onJuly 1, 2009 . -
On
June 10, 2009 , the Company completed a public offering of 17,250,000 shares of its common stock (including 2,250,000 shares issued as a result of the exercise of an overallotment option by the underwriters) at a price to the public of$50.00 per share. The proceeds from this public offering, net of underwriters’ discounts and offering costs, totaled approximately$842.0 million . The Company used a portion of the net proceeds to repay the outstanding balance of its revolving credit facility totaling$100.0 million and to repay its mortgage loan totaling approximately$30.1 million collateralized by its Ten Cambridge Center property, discussed below. -
On
June 17, 2009 , the Company announced that its Board of Directors declared a regular quarterly cash dividend of$0.50 per share of common stock for the periodApril 1, 2009 toJune 30, 2009 payable onJuly 31, 2009 to shareholders of record as of the close of business onJune 30, 2009 . -
On
June 26, 2009 , the Company used available cash to repay the mortgage loan collateralized by its Ten Cambridge Center property located inCambridge, Massachusetts totaling approximately$30.1 million . The Company paid a prepayment penalty totaling$0.5 million in connection with the repayment. The mortgage loan bore interest at a fixed rate of 8.27% and was scheduled to mature onMay 1, 2010 .
On
EPS and FFO per Share Guidance:
The Company’s guidance for the third quarter and full year 2009 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below.
Third Quarter 2009 | Full Year 2009 | |||||||||||||||||
Low | - | High | Low | - | High | |||||||||||||
Projected EPS (diluted) | $ | 0.43 | - | $ | 0.46 | $ | 1.73 | - | $ | 1.81 | ||||||||
Add: | ||||||||||||||||||
Projected Company Share of Real Estate |
0.68 |
- |
0.68 |
2.90 |
- |
2.90 |
||||||||||||
Less: | ||||||||||||||||||
Projected Company Share of Gains on |
0.03 |
- |
0.03 |
0.08 |
- |
0.08 |
||||||||||||
Projected FFO per Share (diluted) |
$ |
1.08 |
- |
$ |
1.11 |
$ |
4.55 |
- |
$ |
4.63 |
Except as described below, the foregoing estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of the events referenced in this release and previously disclosed. The guidance above includes the additional non-cash interest expense resulting from the change in accounting for convertible debt instruments. In addition, the estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, or possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above.
Additionally, a copy of Boston Properties’ second quarter 2009 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at www.bostonproperties.com.
This press release contains forward-looking statements within the
meaning of the Federal securities laws. You can identify these
statements by our use of the words “assumes,” “believes,” “estimates,”
“expects,” “guidance,” “intends,” “plans,” “projects” and similar
expressions that do not relate to historical matters. You should
exercise caution in interpreting and relying on forward-looking
statements because they involve known and unknown risks, uncertainties
and other factors which are, in some cases, beyond Boston Properties’
control and could materially affect actual results, performance or
achievements. These factors include, without limitation, the
ability to enter into new leases or renew leases on favorable terms,
dependence on tenants’ financial condition, the uncertainties of real
estate development, acquisition and disposition activity, the ability to
effectively integrate acquisitions, the costs and availability of
financing, the effectiveness of our interest rate hedging contracts, the
ability of our joint venture partners to satisfy their obligations, the
effects of local economic and market conditions, the effects of
acquisitions, dispositions and possible impairment charges on our
operating results, the impact of newly adopted accounting principles on
the Company’s accounting policies and on period-to-period comparisons of
financial results, regulatory changes and other risks and uncertainties
detailed from time to time in the Company’s filings with the
BOSTON PROPERTIES, INC. | ||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||
(in thousands, except for per share amounts) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Revenue | ||||||||||||||||||||
Rental: | ||||||||||||||||||||
Base rent | $ | 304,864 | $ | 281,072 | $ | 598,381 | $ | 562,466 | ||||||||||||
Recoveries from tenants | 49,821 | 49,848 | 102,229 | 98,732 | ||||||||||||||||
Parking and other | 18,416 | 17,317 | 35,357 | 33,818 | ||||||||||||||||
Total rental revenue | 373,101 | 348,237 | 735,967 | 695,016 | ||||||||||||||||
Hotel revenue | 7,396 | 9,708 | 13,458 | 16,232 | ||||||||||||||||
Development and management services | 8,551 | 6,460 | 16,847 | 11,937 | ||||||||||||||||
Interest and other | 442 | 4,275 | 762 | 16,927 | ||||||||||||||||
Total revenue | 389,490 | 368,680 | 767,034 | 740,112 | ||||||||||||||||
Expenses | ||||||||||||||||||||
Operating: | ||||||||||||||||||||
Rental | 124,730 | 119,103 | 248,591 | 236,836 | ||||||||||||||||
Hotel | 5,359 | 6,449 | 10,831 | 12,346 | ||||||||||||||||
General and administrative | 18,532 | 17,467 | 35,952 | 37,055 | ||||||||||||||||
Interest | 78,633 | 69,302 | 157,563 | 141,798 | ||||||||||||||||
Depreciation and amortization | 87,005 | 74,389 | 164,375 | 149,060 | ||||||||||||||||
Loss from suspension of development | - | - | 27,766 | - | ||||||||||||||||
Net derivative losses (gains) | - | (257 | ) | - | 3,531 | |||||||||||||||
Losses from early extinguishments of debt | 494 | - | 494 | - | ||||||||||||||||
Losses (gains) from investments in securities | (1,194 | ) | 160 | (607 | ) | 1,033 | ||||||||||||||
Total expenses | 313,559 | 286,613 | 644,965 | 581,659 | ||||||||||||||||
Income before income (loss) from unconsolidated joint ventures, gains on | ||||||||||||||||||||
sales of real estate and net income attributable to noncontrolling interests | 75,931 | 82,067 | 122,069 | 158,453 | ||||||||||||||||
Income (loss) from unconsolidated joint ventures | (351 | ) | 1,855 | 4,746 | 2,897 | |||||||||||||||
Gains on sales of real estate | 4,493 | 6,203 | 7,288 | 29,641 | ||||||||||||||||
Net income | 80,073 | 90,125 | 134,103 | 190,991 | ||||||||||||||||
Net income attributable to noncontrolling interests: | ||||||||||||||||||||
Noncontrolling interests in property partnerships | (691 | ) | (420 | ) | (1,201 | ) | (1,045 | ) | ||||||||||||
Noncontrolling interest - common units of the Operating Partnership | (10,629 | ) | (12,373 | ) | (18,091 | ) | (23,824 | ) | ||||||||||||
Noncontrolling interest in gains on sales of real estate - common units of | ||||||||||||||||||||
the Operating Partnership | (629 | ) | (900 | ) | (1,032 | ) | (4,310 | ) | ||||||||||||
Noncontrolling interest - redeemable preferred units of the Operating | ||||||||||||||||||||
Partnership | (972 | ) | (949 | ) | (1,962 | ) | (1,854 | ) | ||||||||||||
Net income attributable to Boston Properties, Inc. | $ | 67,152 | $ | 75,483 | $ | 111,817 | $ | 159,958 | ||||||||||||
Basic earnings per common share attributable to Boston Properties, Inc.: | ||||||||||||||||||||
Net income | $ | 0.54 | $ | 0.63 | $ | 0.91 | $ | 1.34 | ||||||||||||
Weighted average number of common shares outstanding | 125,267 | 119,753 | 123,272 | 119,644 | ||||||||||||||||
Diluted earnings per common share attributable to Boston Properties, Inc.: | ||||||||||||||||||||
Net income | $ | 0.53 | $ | 0.62 | $ | 0.91 | $ | 1.32 | ||||||||||||
Weighted average number of common and common equivalent shares | ||||||||||||||||||||
outstanding | 125,620 | 121,315 | 123,554 | 121,168 |
BOSTON PROPERTIES, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
June 30, | December 31, | ||||||||||
2009 | 2008 | ||||||||||
(in thousands, except for share amounts) |
|||||||||||
(unaudited) | |||||||||||
ASSETS |
|||||||||||
Real estate | $ | 9,687,069 | $ | 9,560,924 | |||||||
Construction in progress | 934,397 | 835,983 | |||||||||
Land held for future development | 240,377 | 228,300 | |||||||||
Less: accumulated depreciation | (1,901,558 | ) | (1,768,785 | ) | |||||||
Total real estate | 8,960,285 | 8,856,422 | |||||||||
Cash and cash equivalents | 819,245 | 241,510 | |||||||||
Cash held in escrows | 22,289 | 21,970 | |||||||||
Investments in securities | 11,173 | 11,590 | |||||||||
Tenant and other receivables, net of allowance for doubtful accounts of $4,618 and $4,006, respectively | 78,495 | 68,743 | |||||||||
Related party note receivable | 270,000 | 270,000 | |||||||||
Accrued rental income, net of allowance of $2,698 and $15,440, respectively | 340,123 | 316,711 | |||||||||
Deferred charges, net | 283,830 | 325,369 | |||||||||
Prepaid expenses and other assets | 22,905 | 22,401 | |||||||||
Investments in unconsolidated joint ventures | 772,319 | 782,760 | |||||||||
Total assets | $ | 11,580,664 | $ | 10,917,476 | |||||||
LIABILITIES AND EQUITY |
|||||||||||
Liabilities: | |||||||||||
Mortgage notes payable | $ | 2,603,597 | $ | 2,660,642 | |||||||
Unsecured senior notes, net of discount | 1,472,617 | 1,472,375 | |||||||||
Unsecured exchangeable senior notes, net of discount | 1,881,482 | 1,859,867 | |||||||||
Unsecured line of credit | - | 100,000 | |||||||||
Accounts payable and accrued expenses | 223,909 | 171,791 | |||||||||
Dividends and distributions payable | 80,475 | 97,162 | |||||||||
Accrued interest payable | 66,463 | 67,132 | |||||||||
Other liabilities | 126,560 | 173,750 | |||||||||
Total liabilities | 6,455,103 | 6,602,719 | |||||||||
Commitments and contingencies | - | - | |||||||||
Noncontrolling interest: | |||||||||||
Redeemable preferred units of the Operating Partnership | 55,652 | 55,652 | |||||||||
Equity: | |||||||||||
Stockholders' equity attributable to Boston Properties, Inc. | |||||||||||
Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding | - | - | |||||||||
Preferred stock, $.01 par value, 50,000,000 shares authorized, none issued or outstanding | - | - | |||||||||
Common stock, $.01 par value, 250,000,000 shares authorized, 138,627,561 and 121,259,555 shares | |||||||||||
issued and 138,548,661 and 121,180,655 shares outstanding in 2009 and 2008, respectively | 1,385 | 1,212 | |||||||||
Additional paid-in capital | 4,358,830 | 3,565,466 | |||||||||
Earnings in excess of dividends | 115,027 | 154,953 | |||||||||
Treasury common stock, at cost | (2,722 | ) | (2,722 | ) | |||||||
Accumulated other comprehensive loss | (28,464 | ) | (29,916 | ) | |||||||
Total stockholders' equity attributable to Boston Properties, Inc. | 4,444,056 | 3,688,993 | |||||||||
Noncontrolling interests: | |||||||||||
Common units of the Operating Partnership | 620,752 | 563,212 | |||||||||
Property partnerships | 5,101 | 6,900 | |||||||||
Total equity | 5,069,909 | 4,259,105 | |||||||||
Total liabilities and equity | $ | 11,580,664 | $ | 10,917,476 |
BOSTON PROPERTIES, INC. | ||||||||||||||||||
FUNDS FROM OPERATIONS (1) | ||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||
(in thousands, except for per share amounts) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Net income attributable to Boston Properties, Inc. | $ | 67,152 | $ | 75,483 | $ | 111,817 | $ | 159,958 | ||||||||||
Add: | ||||||||||||||||||
Noncontrolling interest - redeemable preferred units of the | ||||||||||||||||||
Operating Partnership | 972 | 949 | 1,962 | 1,854 | ||||||||||||||
Noncontrolling interest in gains on sales of real estate - common | ||||||||||||||||||
units of the Operating Partnership | 629 | 900 | 1,032 | 4,310 | ||||||||||||||
Noncontrolling interest - common units of the Operating | ||||||||||||||||||
Partnership | 10,629 | 12,373 | 18,091 | 23,824 | ||||||||||||||
Noncontrolling interests in property partnerships | 691 | 420 | 1,201 | 1,045 | ||||||||||||||
Less: | ||||||||||||||||||
Gains on sales of real estate | 4,493 | 6,203 | 7,288 | 29,641 | ||||||||||||||
Income (loss) from unconsolidated joint ventures | (351 | ) | 1,855 | 4,746 | 2,897 | |||||||||||||
Income before income (loss) from unconsolidated joint ventures, | ||||||||||||||||||
gains on sales of real estate and net income attributable to | ||||||||||||||||||
noncontrolling interests | 75,931 | 82,067 | 122,069 | 158,453 | ||||||||||||||
Add: | ||||||||||||||||||
Real estate depreciation and amortization (2) | 120,359 | 82,838 | 228,590 | 160,457 | ||||||||||||||
Income (loss) from unconsolidated joint ventures | (351 | ) | 1,855 | 4,746 | 2,897 | |||||||||||||
Less: | ||||||||||||||||||
Noncontrolling interests in property partnerships' share of | ||||||||||||||||||
funds from operations | 1,199 | 928 | 2,259 | 2,039 | ||||||||||||||
Noncontrolling interest - redeemable preferred units of the | ||||||||||||||||||
Operating Partnership | 972 | 949 | 1,962 | 1,854 | ||||||||||||||
Funds from operations (FFO) | 193,768 | 164,883 | 351,184 | 317,914 | ||||||||||||||
Less: | ||||||||||||||||||
Noncontrolling interest - common units of the Operating | ||||||||||||||||||
Partnership's share of funds from operations | 27,100 | 23,932 | 49,722 | 46,221 | ||||||||||||||
Funds from operations attributable to Boston Properties, Inc. | $ | 166,668 | $ | 140,951 | $ | 301,462 | $ | 271,693 | ||||||||||
Our percentage share of funds from operations - basic | 86.01 | % | 85.49 | % | 85.84 | % | 85.46 | % | ||||||||||
Weighted average shares outstanding - basic | 125,267 | 119,753 | 123,272 | 119,644 | ||||||||||||||
FFO per share basic | $ | 1.33 | $ | 1.18 | $ | 2.45 | $ | 2.27 | ||||||||||
Weighted average shares outstanding - diluted | 127,081 | 122,776 | 125,016 | 122,629 | ||||||||||||||
FFO per share diluted | $ | 1.32 | $ | 1.16 | $ | 2.43 | $ | 2.24 |
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) (computed in accordance with GAAP, including non-recurring items) for gains (or losses) from sales of properties, real estate related depreciation and amortization, and after adjustment for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure. The use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial in improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Management generally considers FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets and excluding real estate asset depreciation and amortization (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help one compare the operating performance of a company's real estate between periods or as compared to different companies. |
|
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. | ||
FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and is not a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements. | ||
(2) | Real estate depreciation and amortization consists of depreciation and amortization from the Consolidated Statements of Operations of $87,005, $74,389, $164,375 and $149,060, our share of unconsolidated joint venture real estate depreciation and amortization of $33,798, $8,972, $65,174 and $12,235, less corporate-related depreciation and amortization of $444, $523, $959 and $838 for the three months and six months ended June 30, 2009 and 2008, respectively. |
BOSTON PROPERTIES, INC. | |||||
PORTFOLIO LEASING PERCENTAGES | |||||
% Leased by Location | |||||
June 30, 2009 | December 31, 2008 | ||||
Greater Boston | 91.7% | 92.9% | |||
Greater Washington, D.C. | 94.9% | 96.1% | |||
Midtown Manhattan | 91.6% | 98.4% | |||
Princeton/East Brunswick, NJ | 82.5% | 83.8% | |||
Greater San Francisco | 92.1% | 92.8% | |||
Total Portfolio | 92.0% | 94.5% | |||
% Leased by Type | |||||
June 30, 2009 | December 31, 2008 | ||||
Class A Office Portfolio | 92.5% | 95.2% | |||
Office/Technical Portfolio | 81.9% | 81.9% | |||
Total Portfolio | 92.0% | 94.5% |
Source:
Boston Properties, Inc.
Michael Walsh, 617-236-3410
Senior
Vice President, Finance
or
Arista Joyner, 617-236-3343
Investor
Relations Manager