Boston Properties Announces Second Quarter 2015 Results
Reports diluted FFO per share of
Reports diluted
EPS of
Funds from Operations (FFO) for the quarter ended
The Company’s reported FFO of
Net income available to common shareholders was
The reported results are unaudited and there can be no assurance that
the results will not vary from the final unaudited information for the
quarter ended
As of
Significant events during the second quarter included:
-
During the three months ended
June 30, 2015 , the Company entered into forward-starting interest rate swap contracts which fix the ten-year swap rate on notional amounts aggregating$75.0 million . The Company has now entered into forward-starting interest rate swap contracts which fix the ten-year swap rate at a weighted-average rate of approximately 2.458% per annum on notional amounts aggregating$325.0 million . The interest rate swap contracts were entered into in advance of a financing with a target commencement date inSeptember 2016 and maturity inSeptember 2026 .
In addition, the Company’s 767
-
On
May 1, 2015 , the Company commenced the redevelopment ofReservoir Place North , a Class A office project with approximately 73,000 net rentable square feet located inWaltham, Massachusetts . -
On
May 8, 2015 , the Company entered into a joint venture with an affiliate of 1265Main Street LLC to redevelop an existing building into a Class A office building totaling approximately 115,000 net rentable square feet at1265 Main Street inWaltham, Massachusetts . The joint venture partner contributed real estate and improvements, with an aggregate fair value of approximately$9.4 million , for its initial 50% interest in the joint venture. For its initial 50% interest, the Company will contribute cash totaling approximately$9.4 million as the joint venture incurs costs. The joint venture has entered into a fifteen-year lease with a tenant to occupy 100% of the building.
-
On
June 25, 2015 , the Company’sOperating Partnership redeemed the remaining 12,667 Series Four Preferred Units for cash totaling approximately$0.6 million . -
On
June 26, 2015 , the Company entered into a joint venture withRudin Development to develop Dock72, an office building totaling approximately 670,000 net rentable square feet located at theBrooklyn Navy Yard inBrooklyn, New York . Each partner contributed cash totaling approximately$9.1 million for their initial 50% interest in the joint venture. The joint venture entered into a 96-year ground lease with theBrooklyn Navy Yard Development Corporation , comprised of an initial term of 49 years, which may be extended by the joint venture to 2111, subject to certain conditions. The joint venture also entered into a 20-year lease withWeWork to occupy approximately 222,000 net rentable square feet at the building and be a co-developer of the project.
Transactions completed subsequent to
-
On
July 29, 2015 , a consolidated entity in which the Company has a 50% interest executed a binding agreement for the sale of505 9th Street, N.W. located inWashington, DC , for approximately$318.0 million , including the assumption by the buyer of approximately$117.0 million of mortgage indebtedness.505 9th Street, N.W. is an approximately 322,000 net rentable square foot Class A office building. The sale is subject to the satisfaction of customary closing conditions and, although there can be no assurance that the sale will be consummated on the terms currently contemplated or at all, it is expected to close by the end of the third quarter of 2015.
EPS and FFO per Share Guidance:
The Company’s guidance for the third quarter and full year 2015 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of the events referenced in this release and otherwise referenced during the conference call referred to below. The estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, other possible capital markets activity or possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth below.
As shown below, the Company has updated its guidance for FFO per share
(diluted) for full year 2015 to
|
Third Quarter 2015 |
Full Year 2015 |
|||||||||||
Low | - | High | Low | - | High | ||||||||
Projected EPS (diluted) | $ | 1.13 | - | $ | 1.15 | $ | 3.13 | - | $ | 3.21 | |||
Add: | |||||||||||||
Projected Company Share of Real Estate Depreciation and Amortization |
0.82 |
- |
0.82 |
3.41 |
- |
3.41 |
|||||||
Less: | |||||||||||||
Projected Company Share of Gains on Sales of Real Estate |
0.61 |
- |
0.61 |
1.17 |
- |
1.17 |
|||||||
Projected FFO per Share (diluted) |
$ |
1.34 |
- |
$ |
1.36 |
$ |
5.37 |
- |
$ |
5.45 |
|||
Additionally, a copy of Boston Properties’ second quarter 2015 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at www.bostonproperties.com.
This press release contains forward-looking statements within the
meaning of the Federal securities laws. You can identify these
statements by our use of the words “assumes,” “believes,” “estimates,”
“expects,” “guidance,” “intends,” “plans,” “projects” and similar
expressions that do not relate to historical matters. You should
exercise caution in interpreting and relying on forward-looking
statements because they involve known and unknown risks, uncertainties
and other factors which are, in some cases, beyond Boston Properties’
control and could materially affect actual results, performance or
achievements. These factors include, without limitation, the
Company’s ability to satisfy the closing conditions to the pending
transactions described above, the Company’s ability to enter into new
leases or renew leases on favorable terms, dependence on tenants’
financial condition, the uncertainties of real estate development,
acquisition and disposition activity, the ability to effectively
integrate acquisitions, the uncertainties of investing in new markets,
the costs and availability of financing, the effectiveness of our
interest rate hedging contracts, the ability of our joint venture
partners to satisfy their obligations, the effects of local, national
and international economic and market conditions, the effects of
acquisitions, dispositions and possible impairment charges on our
operating results, the impact of newly adopted accounting principles on
the Company’s accounting policies and on period-to-period comparisons of
financial results, regulatory changes and other risks and uncertainties
detailed from time to time in the Company’s filings with the
BOSTON PROPERTIES, INC. CONSOLIDATED BALANCE SHEETS |
|||||||||
June 30, 2015 |
December 31, 2014 |
||||||||
(in thousands, except for share amounts) (unaudited) |
|||||||||
ASSETS | |||||||||
Real estate | $ | 18,207,934 | $ | 18,231,978 | |||||
Construction in progress | 880,996 | 736,311 | |||||||
Land held for future development | 277,327 | 268,114 | |||||||
Less: accumulated depreciation |
(3,753,926 | ) | (3,547,659 | ) | |||||
Total real estate |
15,612,331 | 15,688,744 | |||||||
Cash and cash equivalents | 1,342,751 | 1,763,079 | |||||||
Cash held in escrows | 252,558 | 487,321 | |||||||
Investments in securities | 20,953 | 19,459 | |||||||
Tenant and other receivables, net of allowance for doubtful accounts of $1,061 and $1,142, respectively | 55,183 | 46,595 | |||||||
Accrued rental income, net of allowance of $1,219 and $1,499, respectively | 730,797 | 691,999 | |||||||
Deferred charges, net | 771,419 | 831,744 | |||||||
Prepaid expenses and other assets | 117,993 | 164,432 | |||||||
Investments in unconsolidated joint ventures | 209,974 | 193,394 | |||||||
Total assets |
$ | 19,113,959 | $ | 19,886,767 | |||||
LIABILITIES AND EQUITY | |||||||||
Liabilities: | |||||||||
Mortgage notes payable |
$ | 4,269,808 | $ | 4,309,484 | |||||
Unsecured senior notes, net of discount |
5,288,503 | 5,287,704 | |||||||
Unsecured exchangeable senior notes, net of discount |
- | - | |||||||
Unsecured line of credit |
- | - | |||||||
Mezzanine notes payable |
309,148 | 309,796 | |||||||
Outside members' notes payable |
180,000 | 180,000 | |||||||
Accounts payable and accrued expenses |
231,900 | 243,263 | |||||||
Dividends and distributions payable |
112,892 | 882,472 | |||||||
Accrued interest payable |
178,548 | 163,532 | |||||||
Other liabilities |
448,480 | 502,255 | |||||||
Total liabilities |
11,019,279 | 11,878,506 | |||||||
Commitments and contingencies | - | - | |||||||
Noncontrolling interest: | |||||||||
Redeemable preferred units of the Operating Partnership |
- | 633 | |||||||
Redeemable interest in property partnership |
106,233 | 104,692 | |||||||
|
|||||||||
Equity: | |||||||||
Stockholders' equity attributable to Boston Properties, Inc. |
|||||||||
Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding |
- | - | |||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized;
|
200,000 |
200,000 | |||||||
Common stock, $0.01 par value, 250,000,000 shares authorized,
|
1,535 | 1,531 | |||||||
Additional paid-in capital |
6,293,556 | 6,270,257 | |||||||
Dividends in excess of earnings |
(711,239 | ) | (762,464 | ) | |||||
Treasury common stock, at cost |
(2,722 | ) | (2,722 | ) | |||||
Accumulated other comprehensive income (loss) |
1,848 | (9,304 | ) | ||||||
Total stockholders' equity attributable to Boston Properties, Inc. |
5,782,978 | 5,697,298 | |||||||
Noncontrolling interests: |
|||||||||
Common units of the Operating Partnership |
614,988 | 603,171 | |||||||
Property partnerships |
1,590,481 | 1,602,467 | |||||||
Total equity |
7,988,447 | 7,902,936 | |||||||
Total liabilities and equity |
$ | 19,113,959 | $ | 19,886,767 | |||||
BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||||||||
Three months ended June 30, |
Six months ended June 30, |
||||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||||
(in thousands, except for per share amounts) |
|||||||||||||||||
Revenue | |||||||||||||||||
Rental | |||||||||||||||||
Base rent | $ | 486,609 | $ | 463,239 | $ | 977,291 | $ | 918,257 | |||||||||
Recoveries from tenants | 86,795 | 81,382 | 175,388 | 163,316 | |||||||||||||
Parking and other | 26,552 | 26,300 | 51,340 | 50,633 | |||||||||||||
Total rental revenue | 599,956 | 570,921 | 1,204,019 | 1,132,206 | |||||||||||||
Hotel revenue | 13,403 | 12,367 | 22,488 | 20,560 | |||||||||||||
Development and management services | 4,862 | 6,506 | 10,190 | 11,722 | |||||||||||||
Total revenue | 618,221 | 589,794 | 1,236,697 | 1,164,488 | |||||||||||||
Expenses | |||||||||||||||||
Operating | |||||||||||||||||
Rental | 214,464 | 202,646 | 435,814 | 409,034 | |||||||||||||
Hotel | 8,495 | 7,315 | 16,071 | 14,112 | |||||||||||||
General and administrative | 22,284 | 23,271 | 51,075 | 53,176 | |||||||||||||
Transaction costs | 208 | 661 | 535 | 1,098 | |||||||||||||
Depreciation and amortization | 167,844 | 154,628 | 322,067 | 308,898 | |||||||||||||
Total expenses | 413,295 | 388,521 | 825,562 | 786,318 | |||||||||||||
Operating income | 204,926 | 201,273 | 411,135 | 378,170 | |||||||||||||
Other income (expense) | |||||||||||||||||
Income from unconsolidated joint ventures | 3,078 | 2,834 | 17,912 | 5,650 | |||||||||||||
Interest and other income | 1,293 | 2,109 | 2,700 | 3,420 | |||||||||||||
Gains (losses) from investments in securities | (24 | ) | 662 | 369 | 948 | ||||||||||||
Interest expense | (108,534 | ) | (110,977 | ) | (217,291 | ) | (224,531 | ) | |||||||||
Income before gains on sales of real estate | 100,739 | 95,901 | 214,825 | 163,657 | |||||||||||||
Gains on sales of real estate | - | - | 95,084 | - | |||||||||||||
Net income | 100,739 | 95,901 | 309,909 | 163,657 | |||||||||||||
Net income attributable to noncontrolling interests | |||||||||||||||||
Noncontrolling interests in property partnerships | (9,264 | ) | (7,553 | ) | (24,472 | ) | (11,907 | ) | |||||||||
Noncontrolling interest - redeemable preferred units of the |
(3 | ) | (320 | ) | (6 | ) | (939 | ) | |||||||||
Noncontrolling interest - common units of the Operating |
(9,394 | ) | (8,883 | ) | (29,530 | ) | (15,010 | ) | |||||||||
Net income attributable to Boston Properties, Inc. | 82,078 | 79,145 | 255,901 | 135,801 | |||||||||||||
Preferred dividends | (2,618 | ) | (2,618 | ) | (5,207 | ) | (5,207 | ) | |||||||||
Net income attributable to Boston Properties, Inc. common | |||||||||||||||||
shareholders | $ | 79,460 | $ | 76,527 | $ | 250,694 | $ | 130,594 | |||||||||
Basic earnings per common share attributable to Boston | |||||||||||||||||
Properties, Inc. common shareholders: | |||||||||||||||||
Net income | $ | 0.52 | $ | 0.50 | $ | 1.63 | $ | 0.85 | |||||||||
Weighted average number of common shares outstanding | 153,450 | 153,078 | 153,341 | 153,054 | |||||||||||||
Diluted earnings per common share attributable to Boston | |||||||||||||||||
Properties, Inc. common shareholders: | |||||||||||||||||
Net income | $ | 0.52 | $ | 0.50 | $ | 1.63 | $ | 0.85 | |||||||||
Weighted average number of common and common |
153,815 | 153,238 | 153,845 | 153,203 |
BOSTON PROPERTIES, INC. FUNDS FROM OPERATIONS (1) (Unaudited) |
|||||||||||||||||
Three months ended June 30, |
Six months ended June 30, |
||||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||||
(in thousands, except for per share amounts) | |||||||||||||||||
|
|||||||||||||||||
Net income attributable to Boston Properties, Inc. common |
$ | 79,460 | $ | 76,527 | $ | 250,694 | $ | 130,594 | |||||||||
Add: | |||||||||||||||||
Preferred dividends | 2,618 | 2,618 | 5,207 | 5,207 | |||||||||||||
|
|||||||||||||||||
Noncontrolling interest - common units of the Operating |
9,394 | 8,883 | 29,530 | 15,010 | |||||||||||||
|
|||||||||||||||||
Noncontrolling interest - redeemable preferred units of |
3 | 320 | 6 | 939 | |||||||||||||
Noncontrolling interests in property partnerships | 9,264 | 7,553 | 24,472 | 11,907 | |||||||||||||
Less: | |||||||||||||||||
Gains on sales of real estate | - | - | 95,084 | - | |||||||||||||
Income before gains on sales of real estate | 100,739 | 95,901 | 214,825 | 163,657 | |||||||||||||
Add: | |||||||||||||||||
Real estate depreciation and amortization (2) | 171,384 | 159,272 | 320,138 | 317,786 | |||||||||||||
Less: | |||||||||||||||||
Noncontrolling interests in property partnerships' share of |
36,699 | 21,825 | 73,214 | 40,848 | |||||||||||||
Noncontrolling interest - redeemable preferred units of |
3 | 320 | 6 | 939 | |||||||||||||
Preferred dividends | 2,618 | 2,618 | 5,207 | 5,207 | |||||||||||||
|
|||||||||||||||||
Funds from operations (FFO) attributable to the Operating |
232,803 | 230,410 | 456,536 | 434,449 | |||||||||||||
Less: | |||||||||||||||||
Noncontrolling interest - common units of the Operating |
24,072 | 23,400 | 47,423 | 43,566 | |||||||||||||
|
|||||||||||||||||
Funds from operations attributable to Boston Properties, Inc. |
$ | 208,731 | $ | 207,010 | $ | 409,113 | $ | 390,883 | |||||||||
|
|||||||||||||||||
Boston Properties, Inc.'s percentage share of funds from |
89.66 | % | 89.84 | % | 89.61 | % | 89.97 | % | |||||||||
Weighted average shares outstanding - basic | 153,450 | 153,078 | 153,341 | 153,054 | |||||||||||||
FFO per share basic | $ | 1.36 | $ | 1.35 | $ | 2.67 | $ | 2.55 | |||||||||
Weighted average shares outstanding - diluted | 153,815 | 153,623 | 153,845 | 153,831 | |||||||||||||
FFO per share diluted | $ | 1.36 | $ | 1.35 | $ | 2.66 | $ | 2.55 | |||||||||
(1) Pursuant to the revised definition of Funds from Operations adopted
by the Board of Governors of the
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.
FFO should not be considered as an alternative to net income
attributable to
(2) Real estate depreciation and amortization consists of depreciation
and amortization from the Consolidated Statements of Operations of
BOSTON PROPERTIES, INC. PORTFOLIO LEASING PERCENTAGES |
|||||
% Leased by Location | |||||
June 30, 2015 | December 31, 2014 | ||||
Boston | 90.6% | 91.4% | |||
New York | 90.5% | 90.9% | |||
San Francisco | 89.2% | 88.3% | |||
Washington, DC | 93.6% | 94.8% | |||
Total Portfolio | 91.1% | 91.7% | |||
% Leased by Type | |||||
June 30, 2015 | December 31, 2014 | ||||
Class A Office Portfolio | 91.4% | 91.8% | |||
Office/Technical Portfolio | 84.7% | 87.7% | |||
Total Portfolio | 91.1% | 91.7% | |||
View source version on businesswire.com: http://www.businesswire.com/news/home/20150729006827/en/
Source:
Boston Properties, Inc.
Michael LaBelle, 617-236-3352
Senior
Vice President, Chief Financial Officer
or
Arista Joyner,
617-236-3343
Investor Relations Manager