Boston Properties Announces Second Quarter 2016 Results
Net income available to common shareholders was
Funds from Operations (FFO) for the quarter ended June 30, 2016 were
The Company’s reported FFO of
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended June 30, 2016. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made.
As of June 30, 2016, the Company’s portfolio consisted of 168 properties aggregating approximately 46.5 million square feet, including eight properties under construction/redevelopment totaling approximately 3.8 million square feet. The overall percentage of leased space for the 157 properties in service (excluding the Company’s two residential properties and hotel) as of June 30, 2016 was 90.8%.
Significant events during the second quarter included:
-
On
April 4, 2016 , a joint venture in which the Company has a 50% interest extended the loan collateralized by itsAnnapolis Junction Building Seven property. At the time of the extension, the outstanding balance of the loan totaled approximately$21.5 million and was scheduled to mature onApril 4, 2016 . The extended loan has a total commitment amount of$22.0 million , bears interest at a variable rate equal to LIBOR plus 1.65% per annum and matures onApril 4, 2017 , with one, one-year extension option, subject to certain conditions. Annapolis Junction Building Seven is a Class A office property with approximately 127,000 net rentable square feet located inAnnapolis, Maryland . -
On
April 11, 2016 , the Company used available cash to repay the mortgage loan collateralized by itsFountain Square property located inReston, Virginia totaling approximately$211.3 million . The mortgage loan bore interest at a fixed rate of 5.71% per annum and was scheduled to mature onOctober 11, 2016 . There was no prepayment penalty. -
On
April 11, 2016 , a joint venture in which the Company has a 50% interest received a Notice of Event of Default from the lender for the loan collateralized by its Annapolis Junction Building One property. The Event of Default relates to the loan to value ratio not being in compliance with the loan agreement. The joint venture is currently in discussions with the lender regarding the Event of Default, although there can be no assurance as to the outcome of those discussions. The loan has an outstanding balance of approximately$39.8 million , is non-recourse to the Company, bears interest at a variable rate equal to LIBOR plus 1.75% per annum and has a stated maturity date ofMarch 31, 2018 , with one, three-year extension option, subject to certain conditions. Annapolis Junction Building One is a Class A office property with approximately 118,000 net rentable square feet located inAnnapolis, Maryland . -
On
April 22, 2016 , the Company acquired3625-3635 Peterson Way located inSanta Clara, California for a purchase price of approximately$78.0 million in cash.3625-3635 Peterson Way is an approximately 218,000 net rentable square foot office property. The property is 100% leased to a single tenant throughMarch 2021 . Following the lease expiration, the Company intends to develop the site into a Class A office campus containing an aggregate of approximately 632,000 net rentable square feet. -
On
May 27, 2016 , the Company completed and fully placed in-service601 Massachusetts Avenue , a Class A office project with approximately 479,000 net rentable square feet located inWashington, DC . The property is 90% leased. -
On
May 27, 2016 , the Company completed and fully placed in-service 804 Carnegie Center, a Class A office project with approximately 130,000 net rentable square feet located inPrinceton, New Jersey . The property is 100% leased. -
On
June 24, 2016 , the Company completed and fully placed in-service 10 CityPoint, a Class A office project with approximately 241,000 net rentable square feet located inWaltham, Massachusetts . The property is 97% leased.
Transactions completed subsequent to June 30, 2016:
-
On
July 1, 2016 , the Company entered theLos Angeles market through its acquisition of a 49.8% interest in an existing joint venture that owns and operates Colorado Center located inSanta Monica, California for a gross purchase price of approximately$511.1 million , or approximately$503.6 million in cash net of credits for free rent, unfunded leasing costs and other adjustments. Colorado Center is a six-building office complex that sits on a 15-acre site and contains an aggregate of approximately 1,184,000 net rentable square feet with an underground parking garage for 3,100 vehicles. The property is 68% leased.
EPS and FFO per Share Guidance:
The Company’s guidance for the third quarter and full year 2016 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of the events referenced in this release and otherwise referenced during the conference call referred to below. The estimates do not include possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, other possible capital markets activity or possible future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense and any gains or losses associated with disposition activity. The Company is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses or gains or losses associated with disposition activities. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth below.
As shown below, the Company has updated its projected EPS (diluted) for
the full year 2016 to
Third Quarter 2016 | Full Year 2016 | ||||||||||||
Low | - | High | Low | - | High | ||||||||
Projected EPS (diluted) | $ | 0.57 | - | $ | 0.59 | $ | 3.04 | - | $ | 3.11 | |||
Add: | |||||||||||||
Projected Company Share of Real Estate Depreciation and Amortization | 0.83 | - | 0.83 | 3.27 | - | 3.27 | |||||||
Less: | |||||||||||||
Projected Company Share of Gains on Sales of Real Estate | — | - | — | 0.39 | - | 0.39 | |||||||
Projected FFO per Share (diluted) | $ | 1.40 | - | $ | 1.42 | $ | 5.92 | - | $ | 5.99 | |||
Additionally, a copy of Boston Properties’ second quarter 2016 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at www.bostonproperties.com.
This press release contains forward-looking statements within the
meaning of the Federal securities laws. You can identify these
statements by our use of the words “assumes,” “believes,” “estimates,”
“expects,” “guidance,” “intends,” “plans,” “projects” and similar
expressions that do not relate to historical matters. You should
exercise caution in interpreting and relying on forward-looking
statements because they involve known and unknown risks, uncertainties
and other factors which are, in some cases, beyond Boston Properties’
control and could materially affect actual results, performance or
achievements. These factors include, without limitation, the
Company’s ability to enter into new leases or renew leases on favorable
terms, dependence on tenants’ financial condition, the uncertainties of
real estate development, acquisition and disposition activity, the
ability to effectively integrate acquisitions, the uncertainties of
investing in new markets, the costs and availability of financing, the
effectiveness of our interest rate hedging contracts, the ability of our
joint venture partners to satisfy their obligations, the effects of
local, national and international economic and market conditions, the
effects of acquisitions, dispositions and possible impairment charges on
our operating results, the impact of newly adopted accounting principles
on the Company’s accounting policies and on period-to-period comparisons
of financial results, regulatory changes and other risks and
uncertainties detailed from time to time in the Company’s filings with
the
Financial tables follow.
BOSTON PROPERTIES, INC. |
|||||||||
June 30, |
December 31, |
||||||||
(in thousands, except for share |
|||||||||
ASSETS | |||||||||
Real estate, at cost | $ | 18,690,403 | $ | 18,465,405 | |||||
Construction in progress | 865,359 | 763,935 | |||||||
Land held for future development | 241,106 | 252,195 | |||||||
Less: accumulated depreciation | (4,056,716 | ) | (3,925,894 | ) | |||||
Total real estate | 15,740,152 | 15,555,641 | |||||||
Cash and cash equivalents | 1,180,044 | 723,718 | |||||||
Cash held in escrows | 65,654 | 73,790 | |||||||
Investments in securities | 21,775 | 20,380 | |||||||
Tenant and other receivables, net | 84,861 | 97,865 | |||||||
Accrued rental income, net | 776,816 | 754,883 | |||||||
Deferred charges, net | 697,823 | 704,867 | |||||||
Prepaid expenses and other assets | 144,222 | 185,118 | |||||||
Investments in unconsolidated joint ventures | 252,618 | 235,224 | |||||||
Total assets | $ | 18,963,965 | $ | 18,351,486 | |||||
LIABILITIES AND EQUITY | |||||||||
Liabilities: | |||||||||
Mortgage notes payable, net | $ | 3,189,013 | $ | 3,435,242 | |||||
Unsecured senior notes, net | 6,257,274 | 5,264,819 | |||||||
Unsecured line of credit | — | — | |||||||
Mezzanine notes payable | 307,797 | 308,482 | |||||||
Outside members’ notes payable | 180,000 | 180,000 | |||||||
Accounts payable and accrued expenses | 287,464 | 274,709 | |||||||
Dividends and distributions payable | 113,071 | 327,320 | |||||||
Accrued interest payable | 222,175 | 190,386 | |||||||
Other liabilities | 508,952 | 483,601 | |||||||
Total liabilities | 11,065,746 | 10,464,559 | |||||||
Commitments and contingencies | — | — | |||||||
Equity: | |||||||||
Stockholders’ equity attributable to Boston Properties, Inc.: | |||||||||
Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding | — | — | |||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized; 5.25% Series B cumulative redeemable preferred stock, $0.01 par value, liquidation preference $2,500 per share, 92,000 shares authorized, 80,000 shares issued and outstanding at June 30, 2016 and December 31, 2015 | 200,000 | 200,000 | |||||||
Common stock, $0.01 par value, 250,000,000 shares authorized, 153,753,830 and 153,658,866 issued and 153,674,930 and 153,579,966 outstanding at June 30, 2016 and December 31, 2015, respectively | 1,537 | 1,536 | |||||||
Additional paid-in capital | 6,316,191 | 6,305,687 | |||||||
Dividends in excess of earnings | (702,361 | ) | (780,952 | ) | |||||
Treasury common stock at cost, 78,900 shares at June 30, 2016 and December 31, 2015 | (2,722 | ) | (2,722 | ) | |||||
Accumulated other comprehensive loss | (79,748 | ) | (14,114 | ) | |||||
Total stockholders’ equity attributable to Boston Properties, Inc. | 5,732,897 | 5,709,435 | |||||||
Noncontrolling interests: | |||||||||
Common units of the Operating Partnership | 612,385 | 603,092 | |||||||
Property partnerships | 1,552,937 | 1,574,400 | |||||||
Total equity | 7,898,219 | 7,886,927 | |||||||
Total liabilities and equity | $ | 18,963,965 | $ | 18,351,486 | |||||
BOSTON PROPERTIES, INC. |
|||||||||||||||||
Three months ended |
Six months ended |
||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(in thousands, except for per share amounts) | |||||||||||||||||
Revenue | |||||||||||||||||
Rental | |||||||||||||||||
Base rent | $ | 493,386 | $ | 486,609 | $ | 1,029,514 | $ | 977,291 | |||||||||
Recoveries from tenants | 85,706 | 86,795 | 175,292 | 175,388 | |||||||||||||
Parking and other | 26,113 | 26,552 | 50,938 | 51,340 | |||||||||||||
Total rental revenue | 605,205 | 599,956 | 1,255,744 | 1,204,019 | |||||||||||||
Hotel revenue | 12,808 | 13,403 | 21,565 | 22,488 | |||||||||||||
Development and management services | 5,533 | 4,862 | 12,222 | 10,190 | |||||||||||||
Total revenue | 623,546 | 618,221 | 1,289,531 | 1,236,697 | |||||||||||||
Expenses | |||||||||||||||||
Operating | |||||||||||||||||
Rental | 217,938 | 214,464 | 437,110 | 435,814 | |||||||||||||
Hotel | 7,978 | 8,495 | 15,612 | 16,071 | |||||||||||||
General and administrative | 25,418 | 22,284 | 54,771 | 51,075 | |||||||||||||
Transaction costs | 913 | 208 | 938 | 535 | |||||||||||||
Depreciation and amortization | 153,175 | 167,844 | 312,623 | 322,067 | |||||||||||||
Total expenses | 405,422 | 413,295 | 821,054 | 825,562 | |||||||||||||
Operating income | 218,124 | 204,926 | 468,477 | 411,135 | |||||||||||||
Other income (expense) | |||||||||||||||||
Income from unconsolidated joint ventures | 2,234 | 3,078 | 4,025 | 17,912 | |||||||||||||
Interest and other income | 1,524 | 1,293 | 3,029 | 2,700 | |||||||||||||
Gains (losses) from investments in securities | 478 | (24 | ) | 737 | 369 | ||||||||||||
Interest expense | (105,003 | ) | (108,534 | ) | (210,312 | ) | (217,291 | ) | |||||||||
Income before gains on sales of real estate | 117,357 | 100,739 | 265,956 | 214,825 | |||||||||||||
Gains on sales of real estate | — | — | 67,623 | 95,084 | |||||||||||||
Net income | 117,357 | 100,739 | 333,579 | 309,909 | |||||||||||||
Net income attributable to noncontrolling interests | |||||||||||||||||
Noncontrolling interests in property partnerships | (6,814 | ) | (9,264 | ) | (17,278 | ) | (24,472 | ) | |||||||||
Noncontrolling interest—redeemable preferred units of the Operating Partnership | — | (3 | ) | — | (6 | ) | |||||||||||
Noncontrolling interest—common units of the Operating Partnership | (11,357 | ) | (9,394 | ) | (32,771 | ) | (29,530 | ) | |||||||||
Net income attributable to Boston Properties, Inc. | 99,186 | 82,078 | 283,530 | 255,901 | |||||||||||||
Preferred dividends | (2,589 | ) | (2,618 | ) | (5,207 | ) | (5,207 | ) | |||||||||
Net income attributable to Boston Properties, Inc. common shareholders | $ | 96,597 | $ | 79,460 | $ | 278,323 | $ | 250,694 | |||||||||
Basic earnings per common share attributable to Boston Properties, Inc. common shareholders: | |||||||||||||||||
Net income | $ | 0.63 | $ | 0.52 | $ | 1.81 | $ | 1.63 | |||||||||
Weighted average number of common shares outstanding | 153,662 | 153,450 | 153,644 | 153,341 | |||||||||||||
Diluted earnings per common share attributable to Boston Properties, Inc. common shareholders: | |||||||||||||||||
Net income | $ | 0.63 | $ | 0.52 | $ | 1.81 | $ | 1.63 | |||||||||
Weighted average number of common and common equivalent shares outstanding | 153,860 | 153,815 | 153,889 | 153,845 | |||||||||||||
BOSTON PROPERTIES, INC. |
|||||||||||||||||
Three months ended |
Six months ended |
||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||
(in thousands, except for per share amounts) | |||||||||||||||||
Net income attributable to Boston Properties, Inc. common shareholders | $ | 96,597 | $ | 79,460 | $ | 278,323 | $ | 250,694 | |||||||||
Add: | |||||||||||||||||
Preferred dividends | 2,589 | 2,618 | 5,207 | 5,207 | |||||||||||||
Noncontrolling interest - common units of the Operating Partnership | 11,357 | 9,394 | 32,771 | 29,530 | |||||||||||||
Noncontrolling interest - redeemable preferred units of the Operating Partnership | — | 3 | — | 6 | |||||||||||||
Noncontrolling interests in property partnerships | 6,814 | 9,264 | 17,278 | 24,472 | |||||||||||||
Less: | |||||||||||||||||
Gains on sales of real estate | — | — | 67,623 | 95,084 | |||||||||||||
Income before gains on sales of real estate | 117,357 | 100,739 | 265,956 | 214,825 | |||||||||||||
Add: | |||||||||||||||||
Real estate depreciation and amortization (2) | 157,431 | 171,384 | 321,011 | 320,138 | |||||||||||||
Less: | |||||||||||||||||
Noncontrolling interests in property partnerships’ share of funds from operations | 26,183 | 36,699 | 56,202 | 73,214 | |||||||||||||
Noncontrolling interest - redeemable preferred units of the Operating Partnership | — | 3 | — | 6 | |||||||||||||
Preferred dividends | 2,589 | 2,618 | 5,207 | 5,207 | |||||||||||||
Funds from operations (FFO) attributable to the Operating Partnership common unitholders (including Boston Properties, Inc.) | 246,016 | 232,803 | 525,558 | 456,536 | |||||||||||||
Less: | |||||||||||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations | 25,421 | 24,072 | 54,277 | 47,423 | |||||||||||||
Funds from operations attributable to Boston Properties, Inc. common shareholders | $ | 220,595 | $ | 208,731 | $ | 471,281 | $ | 409,113 | |||||||||
Boston Properties, Inc.’s percentage share of funds from operations - basic | 89.67 | % | 89.66 | % | 89.67 | % | 89.61 | % | |||||||||
Weighted average shares outstanding - basic | 153,662 | 153,450 | 153,644 | 153,341 | |||||||||||||
FFO per share basic | $ | 1.44 | $ | 1.36 | $ | 3.07 | $ | 2.67 | |||||||||
Weighted average shares outstanding - diluted | 153,860 | 153,815 | 153,889 | 153,845 | |||||||||||||
FFO per share diluted | $ | 1.43 | $ | 1.36 | $ | 3.06 | $ | 2.66 | |||||||||
(1) Pursuant to the revised definition of Funds from Operations adopted
by the Board of Governors of the
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.
FFO should not be considered as a substitute for net income attributable
to
(2) Real estate depreciation and amortization consists of depreciation
and amortization from the Consolidated Statements of Operations of
BOSTON PROPERTIES, INC.
PORTFOLIO LEASING PERCENTAGES |
|||||||
% Leased by Location | |||||||
June 30, 2016 | December 31, 2015 | ||||||
Boston | 91.3 | % | 90.6 | % | |||
New York | 90.7 | % | 91.5 | % | |||
San Francisco | 90.5 | % | 93.8 | % | |||
Washington, DC | 90.3 | % | 91.0 | % | |||
Total Portfolio | 90.8 | % | 91.4 | % | |||
View source version on businesswire.com: http://www.businesswire.com/news/home/20160726006573/en/
Source:
Boston Properties
Michael LaBelle, 617-236-3352
Executive Vice
President, Chief Financial Officer and Treasurer
or
Arista
Joyner, 617-236-3343
Investor Relations Manager