Boston Properties Announces Third Quarter 2020 Results; Reports EPS of $0.58 and FFO Per Share Of $1.57
Signs 811,000 Square Feet of Leasing in Q3 With a Weighted Average Lease Term of Seven Years
Financial highlights for the third quarter include:
-
Net income attributable to common shareholders of
$89.9 million , or$0.58 per diluted share (EPS), compared to$107.8 million , or$0.70 per diluted share, for the quarter endedSeptember 30, 2019 . The third quarter of 2020 included a$0.06 per share charge to revenue related to the write-off of accrued rent and accounts receivable of tenants primarily in the retail, fitness and entertainment sectors. -
Funds from Operations (FFO) of
$244.0 million , or$1.57 per diluted share, compared to FFO of$253.6 million , or$1.64 per diluted share, for the quarter endedSeptember 30, 2019 . The third quarter of 2020 included a$0.06 per share charge to revenue related to the write-off of accrued rent and accounts receivable of tenants primarily in the retail, fitness and entertainment sectors.
Third quarter and recent business highlights include:
-
Completed 811,000 square feet of leases and renewals in the third quarter with a weighted average lease term of approximately seven years. Notable leases signed in the quarter include a 13-year expansion and a long-term extension with Microsoft Corporation in
Reston, Virginia totaling 186,000 square feet and a new, 14-year, 82,000 square foot lease with Columbia Threadneedle Investments atAtlantic Wharf inBoston, Massachusetts . -
In addition, the Company recently signed a 196,000 square foot, 20-year lease with the
Volkswagen Group of America at BXP’s 1.1 million square foot development in the new phase ofReston Town Center inReston, Virginia . With this new lease, the development is 85% pre-leased. Further details can be found in the press release issued today. - Collected 99% of its total rent payments from office tenants in the third quarter. Rent collections from all commercial tenants, including base rent from retail tenants, were 97% in total in Q3.
-
Completed and fully placed in-service two developments in the third quarter including Hub50House, a 320,000 square foot residential property in
Boston, Massachusetts which the Company has a 50% ownership and The Skylyne, a 331,000 square foot residential property inOakland, California . -
Entered into an agreement with an existing joint venture partner for the future development of a 1.2 million square foot site in
Waltham, Massachusetts , a popular submarket ofBoston for leading and emerging companies in the life sciences, biotechnology and technology sectors. The agreement allows for the phased development of office and lab properties across 41-acres.Boston Properties will serve as the development manager and expects to be a majority owner of the properties. This agreement builds on Boston Properties’ current footprint of 4.3 million square feet of Class A Office and lab properties in this submarket. -
Completed the acquisition of a 50% interest in Beach Cities Media Center, a 6.4-acre land site on the Rosecrans Corridor of the
El Segundo submarket ofLos Angeles, California for a purchase price of approximately$21.2 million . Located in close proximity to the desirable beach cities ofManhattan , Hermosa and Redondo as well as the Palos Verdes peninsula,El Segundo is one of the most in-demand locations for Fortune 500 and emerging office tenants in theSouth Bay ofLos Angeles . The site is fully entitled to support the future development of approximately 275,000 square feet of Class A creative office space.
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
Additionally, a copy of Boston Properties’ third quarter 2020 “Supplemental Operating and Financial Data” and this press release are available in the Investor Relations section of the Company’s website at investors.bxp.com.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “believes,” “budgeted,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects” and similar expressions that do not relate to historical matters. These statements are based on our current expectations of future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statement. These factors include, without limitation, uncertainties and risks related to the impact of the COVID-19 global pandemic, including the duration, scope and severity of the pandemic domestically and internationally; federal, state and local government actions or restrictive measures implemented in response to COVID-19, the effectiveness of such measures and the direct and indirect impact of such measures on our and our tenants' businesses, financial condition, results of operation, cash flows, liquidity and performance, and the
Financial tables follow.
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
21,554,453 |
|
|
$ |
21,458,412 |
|
Construction in progress |
769,846 |
|
|
789,736 |
|
||
Land held for future development |
446,392 |
|
|
254,828 |
|
||
Right of use assets - finance leases |
237,382 |
|
|
237,394 |
|
||
Right of use assets - operating leases |
146,973 |
|
|
148,640 |
|
||
Less: accumulated depreciation |
(5,413,709) |
|
|
(5,266,798) |
|
||
Total real estate |
17,741,337 |
|
|
17,622,212 |
|
||
Cash and cash equivalents |
1,714,783 |
|
|
644,950 |
|
||
Cash held in escrows |
50,006 |
|
|
46,936 |
|
||
Investments in securities |
34,934 |
|
|
36,747 |
|
||
Tenant and other receivables, net |
76,330 |
|
|
112,807 |
|
||
Related party note receivable, net |
77,592 |
|
|
80,000 |
|
||
Note receivables, net |
25,304 |
|
|
15,920 |
|
||
Accrued rental income, net |
1,111,078 |
|
|
1,038,788 |
|
||
Deferred charges, net |
644,036 |
|
|
689,213 |
|
||
Prepaid expenses and other assets |
106,524 |
|
|
41,685 |
|
||
Investments in unconsolidated joint ventures |
1,377,291 |
|
|
955,647 |
|
||
Total assets |
$ |
22,959,215 |
|
|
$ |
21,284,905 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
2,912,494 |
|
|
$ |
2,922,408 |
|
Unsecured senior notes, net |
9,636,397 |
|
|
8,390,459 |
|
||
Unsecured line of credit |
— |
|
|
— |
|
||
Unsecured term loan, net |
499,270 |
|
|
498,939 |
|
||
Lease liabilities - finance leases |
233,288 |
|
|
224,042 |
|
||
Lease liabilities - operating leases |
201,337 |
|
|
200,180 |
|
||
Accounts payable and accrued expenses |
345,959 |
|
|
377,553 |
|
||
Dividends and distributions payable |
171,070 |
|
|
170,713 |
|
||
Accrued interest payable |
88,826 |
|
|
90,016 |
|
||
Other liabilities |
369,932 |
|
|
387,994 |
|
||
Total liabilities |
14,458,573 |
|
|
13,262,304 |
|
||
|
|
|
|
||||
Commitments and contingencies |
— |
|
|
— |
|
||
|
|
|
|
||||
Redeemable deferred stock units |
5,604 |
|
|
8,365 |
|
||
|
|
|
|
||||
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
— |
|
|
— |
|
||
Preferred stock, |
200,000 |
|
|
200,000 |
|
||
Common stock, |
1,556 |
|
|
1,548 |
|
||
Additional paid-in capital |
6,348,076 |
|
|
6,294,719 |
|
||
Dividends in excess of earnings |
(364,720) |
|
|
(760,523) |
|
||
|
(2,722) |
|
|
(2,722) |
|
||
Accumulated other comprehensive loss |
(52,622) |
|
|
(48,335) |
|
||
Total stockholders’ equity attributable to |
6,129,568 |
|
|
5,684,687 |
|
||
Noncontrolling interests: |
|
|
|
||||
Common units of the |
634,796 |
|
|
600,860 |
|
||
Property partnerships |
1,730,674 |
|
|
1,728,689 |
|
||
Total equity |
8,495,038 |
|
|
8,014,236 |
|
||
Total liabilities and equity |
$ |
22,959,215 |
|
|
$ |
21,284,905 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
|
(in thousands, except for per share amounts) |
||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
||||||||
Lease |
|
$ |
666,674 |
|
|
$ |
692,225 |
|
|
$ |
2,006,904 |
|
|
$ |
2,051,665 |
|
Parking and other |
|
16,327 |
|
|
25,582 |
|
|
54,777 |
|
|
76,807 |
|
||||
Hotel revenue |
|
90 |
|
|
13,014 |
|
|
7,014 |
|
|
36,796 |
|
||||
Development and management services |
|
7,281 |
|
|
10,303 |
|
|
23,285 |
|
|
29,566 |
|
||||
Direct reimbursements of payroll and related costs from management services contracts |
|
2,896 |
|
|
2,429 |
|
|
8,617 |
|
|
8,227 |
|
||||
Total revenue |
|
693,268 |
|
|
743,553 |
|
|
2,100,597 |
|
|
2,203,061 |
|
||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Operating |
|
|
|
|
|
|
|
|
||||||||
Rental |
|
258,261 |
|
|
265,603 |
|
|
761,014 |
|
|
781,091 |
|
||||
Hotel |
|
3,164 |
|
|
8,743 |
|
|
11,958 |
|
|
25,686 |
|
||||
General and administrative |
|
27,862 |
|
|
31,147 |
|
|
102,059 |
|
|
107,980 |
|
||||
Payroll and related costs from management services contracts |
|
2,896 |
|
|
2,429 |
|
|
8,617 |
|
|
8,227 |
|
||||
Transaction costs |
|
307 |
|
|
538 |
|
|
1,254 |
|
|
1,415 |
|
||||
Depreciation and amortization |
|
166,456 |
|
|
165,862 |
|
|
515,738 |
|
|
507,867 |
|
||||
Total expenses |
|
458,946 |
|
|
474,322 |
|
|
1,400,640 |
|
|
1,432,266 |
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
||||||||
(Loss) income from unconsolidated joint ventures |
|
(6,873) |
|
|
(649) |
|
|
(5,410) |
|
|
47,528 |
|
||||
(Losses) gains on sales of real estate |
|
(209) |
|
|
(15) |
|
|
613,723 |
|
|
766 |
|
||||
Interest and other income (loss) |
|
(45) |
|
|
7,178 |
|
|
4,277 |
|
|
14,546 |
|
||||
Gains from investments in securities |
|
1,858 |
|
|
106 |
|
|
965 |
|
|
4,240 |
|
||||
Loss from early extinguishment of debt |
|
— |
|
|
(28,010) |
|
|
— |
|
|
(28,010) |
|
||||
Impairment loss |
|
— |
|
|
— |
|
|
— |
|
|
(24,038) |
|
||||
Interest expense |
|
(110,993) |
|
|
(106,471) |
|
|
(319,726) |
|
|
(309,837) |
|
||||
Net income |
|
118,060 |
|
|
141,370 |
|
|
993,786 |
|
|
475,990 |
|
||||
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
||||||||
Noncontrolling interests in property partnerships |
|
(15,561) |
|
|
(18,470) |
|
|
(34,280) |
|
|
(54,782) |
|
||||
Noncontrolling interest—common units of the |
|
(10,020) |
|
|
(12,504) |
|
|
(97,090) |
|
|
(43,133) |
|
||||
Net income attributable to |
|
92,479 |
|
|
110,396 |
|
|
862,416 |
|
|
378,075 |
|
||||
Preferred dividends |
|
(2,625) |
|
|
(2,625) |
|
|
(7,875) |
|
|
(7,875) |
|
||||
Net income attributable to |
|
$ |
89,854 |
|
|
$ |
107,771 |
|
|
$ |
854,541 |
|
|
$ |
370,200 |
|
Basic earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.58 |
|
|
$ |
0.70 |
|
|
$ |
5.49 |
|
|
$ |
2.40 |
|
Weighted average number of common shares outstanding |
|
155,645 |
|
|
154,577 |
|
|
155,349 |
|
|
154,553 |
|
||||
Diluted earnings per common share attributable to |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
0.58 |
|
|
$ |
0.70 |
|
|
$ |
5.49 |
|
|
$ |
2.39 |
|
Weighted average number of common and common equivalent shares outstanding |
|
155,670 |
|
|
154,820 |
|
|
155,447 |
|
|
154,847 |
|
FUNDS FROM OPERATIONS (1) (Unaudited) |
|||||||||||||||
|
Three months ended |
|
Nine months ended |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
|
(in thousands, except for per share amounts) |
||||||||||||||
Net income attributable to |
$ |
89,854 |
|
|
$ |
107,771 |
|
|
$ |
854,541 |
|
|
$ |
370,200 |
|
Add: |
|
|
|
|
|
|
|
||||||||
Preferred dividends |
2,625 |
|
|
2,625 |
|
|
7,875 |
|
|
7,875 |
|
||||
Noncontrolling interest - common units of the |
10,020 |
|
|
12,504 |
|
|
97,090 |
|
|
43,133 |
|
||||
Noncontrolling interests in property partnerships |
15,561 |
|
|
18,470 |
|
|
34,280 |
|
|
54,782 |
|
||||
Net income |
118,060 |
|
|
141,370 |
|
|
993,786 |
|
|
475,990 |
|
||||
Add: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization expense |
166,456 |
|
|
165,862 |
|
|
515,738 |
|
|
507,867 |
|
||||
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
(15,833) |
|
|
(17,402) |
|
|
(55,940) |
|
|
(53,273) |
|
||||
Company’s share of depreciation and amortization from unconsolidated joint ventures |
20,413 |
|
|
13,745 |
|
|
59,757 |
|
|
43,993 |
|
||||
Corporate-related depreciation and amortization |
(444) |
|
|
(411) |
|
|
(1,399) |
|
|
(1,218) |
|
||||
Impairment loss |
— |
|
|
— |
|
|
— |
|
|
24,038 |
|
||||
Less: |
|
|
|
|
|
|
|
||||||||
Gains on sales of real estate included within (loss) income from unconsolidated joint ventures |
— |
|
|
(487) |
|
|
5,946 |
|
|
47,270 |
|
||||
(Losses) gains on sales of real estate |
(209) |
|
|
(15) |
|
|
613,723 |
|
|
766 |
|
||||
Noncontrolling interests in property partnerships |
15,561 |
|
|
18,470 |
|
|
34,280 |
|
|
54,782 |
|
||||
Preferred dividends |
2,625 |
|
|
2,625 |
|
|
7,875 |
|
|
7,875 |
|
||||
Funds from operations (FFO) attributable to the |
270,675 |
|
|
282,571 |
|
|
850,118 |
|
|
886,704 |
|
||||
Less: |
|
|
|
|
|
|
|
||||||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
26,697 |
|
|
28,940 |
|
|
85,095 |
|
|
90,792 |
|
||||
Funds from operations attributable to |
$ |
243,978 |
|
|
$ |
253,631 |
|
|
$ |
765,023 |
|
|
$ |
795,912 |
|
|
90.14 |
% |
|
89.76 |
% |
|
89.99 |
% |
|
89.76 |
% |
||||
Weighted average shares outstanding - basic |
155,645 |
|
|
154,577 |
|
|
155,349 |
|
|
154,553 |
|
||||
FFO per share basic |
$ |
1.57 |
|
|
$ |
1.64 |
|
|
$ |
4.92 |
|
|
$ |
5.15 |
|
Weighted average shares outstanding - diluted |
155,670 |
|
|
154,820 |
|
|
155,447 |
|
|
154,847 |
|
||||
FFO per share diluted |
$ |
1.57 |
|
|
$ |
1.64 |
|
|
$ |
4.92 |
|
|
$ |
5.14 |
|
-
Pursuant to the revised definition of Funds from Operations adopted by the
Board of Governors of theNational Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable toBoston Properties, Inc. common shareholders (computed in accordance with GAAP) for gains (or losses) from sales of properties, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies.
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently.
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable toBoston Properties, Inc. common shareholders as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income attributable toBoston Properties, Inc. common shareholders (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.
PORTFOLIO LEASING PERCENTAGES |
|||||
|
% Leased by Location |
||||
|
|
|
|
||
|
94.6 |
% |
|
95.9 |
% |
|
96.7 |
% |
|
96.7 |
% |
|
90.5 |
% |
|
92.9 |
% |
|
91.6 |
% |
|
93.7 |
% |
|
84.3 |
% |
|
87.6 |
% |
Total Portfolio |
91.1 |
% |
|
93.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20201027006217/en/
Executive Vice President,
Chief Financial Officer and Treasurer
(617) 236-3352
Vice President, Investor Relations
(617) 236-3429
sbuda@bxp.com
Source: