BXP Announces 1st Quarter 2022 Results; Reports Q1 EPS of $0.91 and FFO Per Share of $1.82
Exceeds Q1 2022 Guidance for EPS and FFO; Executes 1.2 Million SF of Leases in Q1, and Agrees to 2nd Acquisition in
Financial highlights for the first quarter include:
-
Revenue grew approximately 6% to
$754.3 million for the quarter endedMarch 31, 2022 , as compared to$713.7 million for the quarter endedMarch 31, 2021 .
-
Net income attributable to common shareholders of
$143.0 million , or$0.91 per diluted share (EPS), compared to$91.6 million , or$0.59 per diluted share, for the quarter endedMarch 31, 2021 .
-
Funds from Operations (FFO) of
$286.1 million , or$1.82 per diluted share for the quarter endedMarch 31, 2022 , compared to FFO of$243.8 million , or$1.56 per diluted share, for the quarter endedMarch 31, 2021 .
-
EPS and FFO per share exceeded the mid-point of BXP’s guidance due primarily to
$0.07 per share of improvement in portfolio performance,$0.01 per share of the impact of reinstating accrual basis accounting for certain tenants that were previously reclassified to cash basis accounting and$0.01 per share of lower general and administrative expenses. Additionally, Q1 2022 EPS included a gain on sale of$0.13 per share.
BXP provided guidance for (1) second quarter 2022 EPS of
First quarter and recent business highlights include:
-
Executed approximately 1.2 million square feet of leases in the first quarter having a weighted-average lease term of 7.3 years. Executed leases for the quarter included an approximately 330,000 square foot renewal and expansion with a financial services firm at
601 Lexington Avenue inNew York City , NY. The leasing volume achieved in Q1 of 2022 is in line with BXP’s 10-year first quarter leasing average, and double the volume from Q1 2021.
-
In
April 2022 , executed an agreement to purchase Madison Centre, an approximately 760,000 square foot, 37-story Class A office building inSeattle, WA , for a gross purchase price of approximately$730 million . As one of the newest commercial high rises in the city with one of the most generous amenity offerings in the market, Madison Centre will serve as a showpiece and foundational asset for BXP’s expansion in theSeattle market. There can be no assurance that this acquisition will occur on the terms currently contemplated or at all.
-
In
April 2022 , signed an approximately 570,000 rentable square foot lease with AstraZeneca to lease the first phase of a future life sciences development at290 Binney Street inCambridge, MA. This future development site is located in the heart ofKendall Square , and when complete, will include two buildings totaling approximately 1.1 million rentable square feet of life sciences space as well as an approximately 400,000 square foot residential building. The lease and the commencement of development are subject to various conditions, some of which are not within BXP’s control.
-
Commenced two development projects:
-
the redevelopment of 651
Gateway inSouth San Francisco, CA. 651Gateway is an office building that is being converted to an approximately 327,000 net rentable square foot life sciences space. This property is owned by a joint venture in which BXP has a 50% interest.
-
the development of the first phase of Platform 16 in
San Jose, CA. Platform 16 is a Class A office project that, after completion of all phases, is expected to be approximately 1.1 million square feet. The first phase is approximately 390,000 net rentable square feet. This property is owned by a joint venture in which BXP has a 55% interest.
-
the redevelopment of 651
-
Disposed of
195 West Street , an approximately 63,500 square foot office building inWaltham, MA for a gross sales price of$37.7 million and net proceeds of$35.4 million . BXP recognized a gain on sale of approximately$22.7 million .
-
Refinanced the mortgage loan collateralized by
Metropolitan Square located inWashington, DC . The new loans aggregate approximately$420.0 million and mature onApril 9, 2024 . The previous mortgage loan had an outstanding balance of approximately$294.1 million and was scheduled to mature onJuly 7, 2022 . This property is owned by a joint venture in which BXP has a 20% interest.
-
In
April 2022 , released BXP’s 2021 ESG Report, which provides details on BXP’s ESG approach, goals, key performance indicators, leadership, and reporting methodologies related to environmental impact, social impact, and governance.
-
Named to Barron’s 10 Most Sustainable REITs in the
U.S. BXP improved from 8th place to 3rd place in the 2nd year that Barron’s produced a REIT ranking.
The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended
EPS and FFO per Share Guidance:
BXP’s guidance for the second quarter and full year 2022 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, the timing of the lease-up of available space, and the earnings impact of the events referenced in this release and those referenced during the related conference call. Except as otherwise publicly disclosed, the estimates do not include the impacts of any potential (1) capital markets activity, (2) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (3) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.
|
|
|
|
Second Quarter 2022 |
|
Full Year 2022 |
||||||||||
|
|
|
|
Low |
|
High |
|
Low |
|
High |
||||||
Projected EPS (diluted) |
|
$ |
0.79 |
|
$ |
0.81 |
|
$ |
5.32 |
|
|
$ |
5.42 |
|
||
|
Add: |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
1.05 |
|
|
1.05 |
|
|
4.30 |
|
|
|
4.30 |
|
|
|
|
|
|
— |
|
|
— |
|
|
(2.22 |
) |
|
|
(2.22 |
) |
Projected FFO per share (diluted) |
|
$ |
1.84 |
|
$ |
1.86 |
|
$ |
7.40 |
|
|
$ |
7.50 |
|
BXP will host a conference call on
Additionally, a copy of BXP’s first quarter 2022 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond Boston Properties’ control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statement. These factors include, without limitation, the risks and uncertainties related to the impact of the COVID-19 global pandemic, including the emergence of additional variants, the effectiveness, availability and distribution of vaccines, including their efficacy against new variant strains and the willingness of individuals to be vaccinated, the impact of geopolitical conflicts, including the ongoing war in
Financial tables follow.
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
|
|
|
||||
|
(in thousands, except for share and par value amounts) |
||||||
ASSETS |
|
|
|
||||
Real estate, at cost |
$ |
22,472,940 |
|
|
$ |
22,298,103 |
|
Construction in progress |
|
846,775 |
|
|
|
894,172 |
|
Land held for future development |
|
582,511 |
|
|
|
560,355 |
|
Right of use assets - finance leases |
|
237,501 |
|
|
|
237,507 |
|
Right of use assets - operating leases |
|
169,248 |
|
|
|
169,778 |
|
Less: accumulated depreciation |
|
(5,995,760 |
) |
|
|
(5,883,961 |
) |
Total real estate |
|
18,313,215 |
|
|
|
18,275,954 |
|
Cash and cash equivalents |
|
436,271 |
|
|
|
452,692 |
|
Cash held in escrows |
|
46,072 |
|
|
|
48,466 |
|
Investments in securities |
|
36,032 |
|
|
|
43,632 |
|
Tenant and other receivables, net |
|
56,132 |
|
|
|
70,186 |
|
Related party note receivable, net |
|
78,544 |
|
|
|
78,336 |
|
Note receivables, net |
|
9,674 |
|
|
|
9,641 |
|
Accrued rental income, net |
|
1,243,395 |
|
|
|
1,226,745 |
|
Deferred charges, net |
|
609,205 |
|
|
|
618,798 |
|
Prepaid expenses and other assets |
|
128,472 |
|
|
|
57,811 |
|
Investments in unconsolidated joint ventures |
|
1,518,622 |
|
|
|
1,482,997 |
|
Total assets |
$ |
22,475,634 |
|
|
$ |
22,365,258 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Mortgage notes payable, net |
$ |
3,268,745 |
|
|
$ |
3,267,914 |
|
Unsecured senior notes, net |
|
9,486,379 |
|
|
|
9,483,695 |
|
Unsecured line of credit |
|
255,000 |
|
|
|
145,000 |
|
Unsecured term loan, net |
|
— |
|
|
|
— |
|
Lease liabilities - finance leases |
|
245,554 |
|
|
|
244,421 |
|
Lease liabilities - operating leases |
|
204,677 |
|
|
|
204,561 |
|
Accounts payable and accrued expenses |
|
304,576 |
|
|
|
320,775 |
|
Dividends and distributions payable |
|
170,869 |
|
|
|
169,859 |
|
Accrued interest payable |
|
90,861 |
|
|
|
94,796 |
|
Other liabilities |
|
396,283 |
|
|
|
391,441 |
|
Total liabilities |
|
14,422,944 |
|
|
|
14,322,462 |
|
|
|
|
|
||||
Commitments and contingencies |
|
— |
|
|
|
— |
|
Redeemable deferred stock units |
|
11,031 |
|
|
|
9,568 |
|
Equity: |
|
|
|
||||
Stockholders’ equity attributable to |
|
|
|
||||
Excess stock, |
|
— |
|
|
|
— |
|
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
1,567 |
|
|
|
1,565 |
|
Additional paid-in capital |
|
6,509,663 |
|
|
|
6,497,730 |
|
Dividends in excess of earnings |
|
(636,421 |
) |
|
|
(625,891 |
) |
|
|
(2,722 |
) |
|
|
(2,722 |
) |
Accumulated other comprehensive loss |
|
(28,485 |
) |
|
|
(36,662 |
) |
Total stockholders’ equity attributable to |
|
5,843,602 |
|
|
|
5,834,020 |
|
Noncontrolling interests: |
|
|
|
||||
Common units of the |
|
649,602 |
|
|
|
642,655 |
|
Property partnerships |
|
1,548,455 |
|
|
|
1,556,553 |
|
Total equity |
|
8,041,659 |
|
|
|
8,033,228 |
|
Total liabilities and equity |
$ |
22,475,634 |
|
|
$ |
22,365,258 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||
|
|
Three months ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
(in thousands, except for per share amounts) |
||||||
Revenue |
|
|
|
|
||||
Lease |
|
$ |
718,120 |
|
|
$ |
685,817 |
|
Parking and other |
|
|
21,734 |
|
|
|
16,938 |
|
Hotel revenue |
|
|
4,557 |
|
|
|
632 |
|
Development and management services |
|
|
5,831 |
|
|
|
6,803 |
|
Direct reimbursements of payroll and related costs from management services contracts |
|
|
4,065 |
|
|
|
3,505 |
|
Total revenue |
|
|
754,307 |
|
|
|
713,695 |
|
Expenses |
|
|
|
|
||||
Operating |
|
|
|
|
||||
Rental |
|
|
270,255 |
|
|
|
257,389 |
|
Hotel |
|
|
4,840 |
|
|
|
2,051 |
|
General and administrative |
|
|
43,194 |
|
|
|
44,959 |
|
Payroll and related costs from management services contracts |
|
|
4,065 |
|
|
|
3,505 |
|
Transaction costs |
|
|
— |
|
|
|
331 |
|
Depreciation and amortization |
|
|
177,624 |
|
|
|
176,565 |
|
Total expenses |
|
|
499,978 |
|
|
|
484,800 |
|
Other income (expense) |
|
|
|
|
||||
Income from unconsolidated joint ventures |
|
|
2,189 |
|
|
|
5,225 |
|
Gains on sales of real estate |
|
|
22,701 |
|
|
|
— |
|
Interest and other income (loss) |
|
|
1,228 |
|
|
|
1,168 |
|
Gains (losses) from investments in securities |
|
|
(2,262 |
) |
|
|
1,659 |
|
Losses from early extinguishment of debt |
|
|
— |
|
|
|
(898 |
) |
Interest expense |
|
|
(101,228 |
) |
|
|
(107,902 |
) |
Net income |
|
|
176,957 |
|
|
|
128,147 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
||||
Noncontrolling interests in property partnerships |
|
|
(17,549 |
) |
|
|
(16,467 |
) |
Noncontrolling interest—common units of the |
|
|
(16,361 |
) |
|
|
(11,084 |
) |
Net income attributable to |
|
|
143,047 |
|
|
|
100,596 |
|
Preferred dividends |
|
|
— |
|
|
|
(2,560 |
) |
Preferred stock redemption charge |
|
|
— |
|
|
|
(6,412 |
) |
Net income attributable to |
|
$ |
143,047 |
|
|
$ |
91,624 |
|
Basic earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.91 |
|
|
$ |
0.59 |
|
Weighted average number of common shares outstanding |
|
|
156,650 |
|
|
|
155,928 |
|
Diluted earnings per common share attributable to |
|
|
|
|
||||
Net income |
|
$ |
0.91 |
|
|
$ |
0.59 |
|
Weighted average number of common and common equivalent shares outstanding |
|
|
157,004 |
|
|
|
156,099 |
|
FUNDS FROM OPERATIONS (1) (Unaudited) |
|||||||
|
Three months ended |
||||||
|
|
2022 |
|
|
|
2021 |
|
|
(in thousands, except for per share amounts) |
||||||
Net income attributable to |
$ |
143,047 |
|
|
$ |
91,624 |
|
Add: |
|
|
|
||||
Preferred stock redemption charge |
|
— |
|
|
|
6,412 |
|
Preferred dividends |
|
— |
|
|
|
2,560 |
|
Noncontrolling interest - common units of the |
|
16,361 |
|
|
|
11,084 |
|
Noncontrolling interests in property partnerships |
|
17,549 |
|
|
|
16,467 |
|
Net income |
|
176,957 |
|
|
|
128,147 |
|
Add: |
|
|
|
||||
Depreciation and amortization expense |
|
177,624 |
|
|
|
176,565 |
|
Noncontrolling interests in property partnerships’ share of depreciation and amortization |
|
(17,653 |
) |
|
|
(16,457 |
) |
Company’s share of depreciation and amortization from unconsolidated joint ventures |
|
22,044 |
|
|
|
18,412 |
|
Corporate-related depreciation and amortization |
|
(404 |
) |
|
|
(440 |
) |
Less: |
|
|
|
||||
Gains on sale of investment included within income from unconsolidated joint ventures |
|
— |
|
|
|
10,257 |
|
Gains on sales of real estate |
|
22,701 |
|
|
|
— |
|
Noncontrolling interests in property partnerships |
|
17,549 |
|
|
|
16,467 |
|
Preferred dividends |
|
— |
|
|
|
2,560 |
|
Preferred stock redemption charge |
|
— |
|
|
|
6,412 |
|
Funds from operations (FFO) attributable to the |
|
318,318 |
|
|
|
270,531 |
|
Less: |
|
|
|
||||
Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations |
|
32,182 |
|
|
|
26,728 |
|
Funds from operations attributable to |
$ |
286,136 |
|
|
$ |
243,803 |
|
|
|
89.89 |
% |
|
|
90.12 |
% |
Weighted average shares outstanding - basic |
|
156,650 |
|
|
|
155,928 |
|
FFO per share basic |
$ |
1.83 |
|
|
$ |
1.56 |
|
Weighted average shares outstanding - diluted |
|
157,004 |
|
|
|
156,099 |
|
FFO per share diluted |
$ |
1.82 |
|
|
$ |
1.56 |
|
(1) |
Pursuant to the revised definition of Funds from Operations adopted by the |
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently. |
|
In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to |
PORTFOLIO LEASING PERCENTAGES |
|||
|
|
|
|
|
% Leased by Location |
||
|
|
|
|
|
91.8 % |
|
91.4 % |
|
88.4 % |
|
88.8 % |
|
87.5 % |
|
87.6 % |
|
87.8 % |
|
87.3 % |
|
87.7 % |
|
90.9 % |
|
88.1 % |
|
87.2 % |
Total Portfolio |
89.1 % |
|
88.8 % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220502005825/en/
AT BXP
Executive Vice President,
Chief Financial Officer and Treasurer
mlabelle@bxp.com
Vice President, Investor Relations
hhan@bxp.com
Source: